AURSTADTUNET BOLIGSAMEIE

1930 AURSKOG

Finances

Share Ownership

Return on Equity

11,81 %

Current Ratio

3,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 517 000	1 546 000	1 363 000	1 169 000
Net Income	56 000	143 000	−103 000	57 000
Total Assets	637 000	512 000	347 000	416 000
Total Equity	474 000	418 000	275 000	379 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 517 000	1 546 000	1 363 000	1 169 000
Expenditure	1 462 000	1 404 000	1 468 000	1 115 000
Operating Profit	55 000	142 000	−106 000	54 000
Financial Income	2 000	1 000	3 000	3 000
Financial Costs	1 000	0	0	0
Financial Balance	1 000	1 000	3 000	3 000
Earnings Before Tax	56 000	143 000	−103 000	57 000
Tax	0	0	0	0
Net Income	56 000	143 000	−103 000	57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	637 000	512 000	347 000	416 000
Total Assets	637 000	512 000	347 000	416 000
Total Retained Equity	474 000	418 000	275 000	379 000
Total Equity	474 000	418 000	275 000	379 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	163 000	94 000	71 000	37 000
Total Equity and Debt	637 000	512 000	347 000	416 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 517 000	1 546 000	1 363 000	1 169 000
Revenue	1 517 000	1 546 000	1 363 000	1 169 000
Cost of Goods Sold	0	0	0	0
Salary Costs	88 000	90 000	75 000	79 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 462 000	1 404 000	1 468 000	1 115 000
Operating Profit	55 000	142 000	−106 000	54 000
Financial Income	2 000	1 000	3 000	3 000
Financial Costs	1 000	0	0	0
Financial Balance	1 000	1 000	3 000	3 000
Dividends	0	0	0	0
Net Income	56 000	143 000	−103 000	57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	485 000	318 000	296 000	367 000
Total Current Assets	637 000	512 000	347 000	416 000
Total Assets	637 000	512 000	347 000	416 000
Total Equity	474 000	418 000	275 000	379 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	129 000	4 000	6 000	8 000
Unpaid Taxes	34 000	30 000	23 000	29 000
Dividends	0	0	0	0
Other Current Debt	0	60 000	42 000	0
Total Current Debt	163 000	94 000	71 000	37 000
Total Equity and Debt	637 000	512 000	347 000	416 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,81 %	34,21 %	−37,45 %	15,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,63 %	9,18 %	−7,78 %	4,62 %
Current Ratio	3,91	5,45	4,89	11,24
Quick Ratio	3,91	5,45	4,89	11,24
Equity Ratio	0,74	0,82	0,79	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %