MEIERIGÅRDEN KIRKENES AS

9900 KIRKENES

Finances

Share Ownership

Return on Equity

19,03 %

Current Ratio

0,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 043 000	1 230 000	1 069 000	1 108 000
Net Income	322 000	450 000	336 000	117 000
Total Assets	6 082 000	6 046 000	5 715 000	5 573 000
Total Equity	1 692 000	1 381 000	1 039 000	703 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 043 000	1 230 000	1 069 000	1 108 000
Expenditure	570 000	643 000	551 000	792 000
Operating Profit	473 000	587 000	518 000	316 000
Financial Income	0	0	0	0
Financial Costs	151 000	137 000	182 000	199 000
Financial Balance	−151 000	−137 000	−182 000	−199 000
Earnings Before Tax	322 000	450 000	336 000	117 000
Tax	0	0	0	0
Net Income	322 000	450 000	336 000	117 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 645 000	4 742 000	4 842 000	4 945 000
Total Current Assets	1 437 000	1 304 000	873 000	628 000
Total Assets	6 082 000	6 046 000	5 715 000	5 573 000
Total Retained Equity	1 542 000	1 231 000	889 000	553 000
Total Equity	1 692 000	1 381 000	1 039 000	703 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 389 000	4 666 000	4 676 000	4 870 000
Total Equity and Debt	6 081 000	6 047 000	5 715 000	5 573 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	853 000	973 000	857 000	873 000
Other Income	190 000	257 000	212 000	235 000
Revenue	1 043 000	1 230 000	1 069 000	1 108 000
Cost of Goods Sold	5 000	37 000	37 000	47 000
Salary Costs	0	0	0	0
Depreciation	97 000	99 000	102 000	105 000
Impairment	0	0	0	0
Expenditure	570 000	643 000	551 000	792 000
Operating Profit	473 000	587 000	518 000	316 000
Financial Income	0	0	0	0
Financial Costs	151 000	137 000	182 000	199 000
Financial Balance	−151 000	−137 000	−182 000	−199 000
Dividends	0	0	0	0
Net Income	322 000	450 000	336 000	117 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 635 000	4 730 000	4 827 000	4 925 000
Machinery and Plant Facilities	10 000	12 000	15 000	20 000
Fixtures	0	0	0	0
Total Tangible Assets	4 645 000	4 742 000	4 842 000	4 945 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 645 000	4 742 000	4 842 000	4 945 000
Stock	8 000	8 000	8 000	8 000
Total Investments	0	0	0	0
Cash, Bank	290 000	57 000	24 000	109 000
Total Current Assets	1 437 000	1 304 000	873 000	628 000
Total Assets	6 082 000	6 046 000	5 715 000	5 573 000
Total Equity	1 692 000	1 381 000	1 039 000	703 000
Short-Term Group Debt	1 427 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	267 000	224 000	213 000	239 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	1 472 000	1 218 000	1 180 000
Total Current Debt	4 389 000	4 666 000	4 676 000	4 870 000
Total Equity and Debt	6 081 000	6 047 000	5 715 000	5 573 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,03 %	32,59 %	32,34 %	16,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	45,35 %	47,72 %	48,46 %	28,52 %
Current Ratio	0,33	0,28	0,19	0,13
Quick Ratio	0,33	0,28	0,19	0,13
Equity Ratio	0,28	0,23	0,18	0,13
Gross Profit Margin	99,52 %	96,99 %	96,54 %	95,76 %