WBSPC AS

0260 OSLO

Finances

Return on Equity

97,92 %

Current Ratio

159,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 880 000	998 000	52 000	−8 000
Total Assets	1 931 000	1 493 000	641 000	943 000
Total Equity	1 920 000	1 440 000	641 000	943 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	0	0	0
Operating Profit	−11 000	0	0	0
Financial Income	2 009 000	1 005 000	52 000	1 000
Financial Costs	113 000	0	0	9 000
Financial Balance	1 896 000	1 005 000	52 000	−8 000
Earnings Before Tax	1 885 000	1 005 000	52 000	−8 000
Tax	5 000	6 000	0	0
Net Income	1 880 000	998 000	52 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 000	9 000	222 000	90 000
Total Current Assets	1 916 000	1 484 000	420 000	853 000
Total Assets	1 931 000	1 493 000	641 000	943 000
Total Retained Equity	1 890 000	1 410 000	611 000	913 000
Total Equity	1 920 000	1 440 000	641 000	943 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	12 000	53 000	0	0
Total Equity and Debt	1 931 000	1 493 000	641 000	943 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	0	0	0
Operating Profit	−11 000	0	0	0
Financial Income	2 009 000	1 005 000	52 000	1 000
Financial Costs	113 000	0	0	9 000
Financial Balance	1 896 000	1 005 000	52 000	−8 000
Dividends	1 400 000	200 000	0	0
Net Income	1 880 000	998 000	52 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	7 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	9 000	9 000	222 000	90 000
Total Fixed Assets	16 000	9 000	222 000	90 000
Stock	0	0	0	0
Total Investments	697 000	810 000	0	0
Cash, Bank	1 219 000	674 000	420 000	853 000
Total Current Assets	1 916 000	1 484 000	420 000	853 000
Total Assets	1 931 000	1 493 000	641 000	943 000
Total Equity	1 920 000	1 440 000	641 000	943 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 400 000	200 000	0	0
Other Current Debt	0	47 000	0	0
Total Current Debt	12 000	53 000	0	0
Total Equity and Debt	1 931 000	1 493 000	641 000	943 000

Financial indicators	2022	2021	2020	2019
Return on Equity	97,92 %	69,31 %	8,11 %	−0,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	159,67	28	-	-
Quick Ratio	159,67	28	-	-
Equity Ratio	0,99	0,96	1	1
Gross Profit Margin	-	-	-	-