FINNCOM STOREBOTN AS

5160 LAKSEVÅG

Finances

Share Ownership

Return on Equity

12,84 %

Current Ratio

1,53

Debt-to-Equity Ratio

0,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	642 000	572 000	576 000	608 000
Net Income	319 000	301 000	297 000	330 000
Total Assets	4 627 000	4 863 000	4 864 000	4 922 000
Total Equity	2 484 000	2 294 000	2 132 000	2 036 000

Income (NOK)	2022	2021	2020	2019
Revenue	642 000	572 000	576 000	608 000
Expenditure	232 000	185 000	194 000	185 000
Operating Profit	410 000	386 000	382 000	423 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	1 000	0
Financial Balance	−1 000	0	−1 000	0
Earnings Before Tax	409 000	386 000	381 000	423 000
Tax	90 000	85 000	84 000	93 000
Net Income	319 000	301 000	297 000	330 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 203 000	4 264 000	4 341 000	4 418 000
Total Current Assets	425 000	599 000	523 000	504 000
Total Assets	4 627 000	4 863 000	4 864 000	4 922 000
Total Retained Equity	2 305 000	2 115 000	1 953 000	1 856 000
Total Equity	2 484 000	2 294 000	2 132 000	2 036 000
Total Long-Term Debt	1 865 000	2 298 000	2 442 000	2 421 000
Total Current Debt	278 000	270 000	290 000	466 000
Total Equity and Debt	4 627 000	4 863 000	4 864 000	4 922 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	608 000
Other Income	642 000	572 000	576 000	0
Revenue	642 000	572 000	576 000	608 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	81 000	77 000	77 000	77 000
Impairment	0	0	0	0
Expenditure	232 000	185 000	194 000	185 000
Operating Profit	410 000	386 000	382 000	423 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	1 000	0
Financial Balance	−1 000	0	−1 000	0
Dividends	0	0	0	0
Net Income	319 000	301 000	297 000	330 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 187 000	4 254 000	4 321 000	4 388 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	10 000	20 000	30 000
Total Tangible Assets	4 203 000	4 264 000	4 341 000	4 418 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 203 000	4 264 000	4 341 000	4 418 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	111 000	179 000	140 000	134 000
Total Current Assets	425 000	599 000	523 000	504 000
Total Assets	4 627 000	4 863 000	4 864 000	4 922 000
Total Equity	2 484 000	2 294 000	2 132 000	2 036 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 865 000	2 298 000	2 442 000	2 421 000
Creditors	13 000	2 000	3 000	3 000
Unpaid Taxes	44 000	34 000	1 000	47 000
Dividends	0	0	0	0
Other Current Debt	0	9 000	3 000	3 000
Total Current Debt	278 000	270 000	290 000	466 000
Total Equity and Debt	4 627 000	4 863 000	4 864 000	4 922 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,84 %	13,12 %	13,93 %	16,21 %
Debt-to-Equity Ratio	0,75	1	1,15	1,19
Operating Profit Margin	63,86 %	67,48 %	66,32 %	69,57 %
Current Ratio	1,53	2,22	1,8	1,08
Quick Ratio	1,53	2,22	1,8	1,08
Equity Ratio	0,54	0,47	0,44	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %