company

DR.WENDTS GATE 10-12 SAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

4,85 %

Current Ratio

16,06

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 120 000	1 750 000	1 621 000	1 517 000
Net Income	126 000	−64 000	293 000	104 000
Total Assets	2 765 000	2 627 000	2 676 000	2 325 000
Total Equity	2 596 000	2 470 000	2 534 000	2 241 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 120 000	1 750 000	1 621 000	1 517 000
Expenditure	2 014 000	1 819 000	1 337 000	1 430 000
Operating Profit	106 000	−69 000	284 000	87 000
Financial Income	19 000	5 000	10 000	16 000
Financial Costs	0	0	0	0
Financial Balance	19 000	5 000	10 000	16 000
Earnings Before Tax	126 000	−64 000	293 000	104 000
Tax	0	0	0	0
Net Income	126 000	−64 000	293 000	104 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	35 000	27 000	14 000	0
Total Current Assets	2 730 000	2 600 000	2 662 000	2 325 000
Total Assets	2 765 000	2 627 000	2 676 000	2 325 000
Total Retained Equity	2 596 000	2 470 000	2 534 000	2 241 000
Total Equity	2 596 000	2 470 000	2 534 000	2 241 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	170 000	157 000	142 000	84 000
Total Equity and Debt	2 765 000	2 627 000	2 676 000	2 325 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 120 000	1 750 000	1 621 000	1 517 000
Revenue	2 120 000	1 750 000	1 621 000	1 517 000
Cost of Goods Sold	0	0	0	0
Salary Costs	89 000	87 000	81 000	82 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 014 000	1 819 000	1 337 000	1 430 000
Operating Profit	106 000	−69 000	284 000	87 000
Financial Income	19 000	5 000	10 000	16 000
Financial Costs	0	0	0	0
Financial Balance	19 000	5 000	10 000	16 000
Dividends	0	0	0	0
Net Income	126 000	−64 000	293 000	104 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	35 000	27 000	14 000	0
Total Fixed Assets	35 000	27 000	14 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 453 000	2 391 000	2 463 000	2 140 000
Total Current Assets	2 730 000	2 600 000	2 662 000	2 325 000
Total Assets	2 765 000	2 627 000	2 676 000	2 325 000
Total Equity	2 596 000	2 470 000	2 534 000	2 241 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	170 000	138 000	134 000	76 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	19 000	8 000	8 000
Total Current Debt	170 000	157 000	142 000	84 000
Total Equity and Debt	2 765 000	2 627 000	2 676 000	2 325 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,85 %	−2,59 %	11,56 %	4,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5 %	−3,94 %	17,52 %	5,74 %
Current Ratio	16,06	16,56	18,75	27,68
Quick Ratio	16,06	16,56	18,75	27,68
Equity Ratio	0,94	0,94	0,95	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English