TANNLEGE KARL STYREN TANGEN AS

3210 SANDEFJORD

Finances

Share Ownership

Return on Equity

45,05 %

Current Ratio

1,4

Debt-to-Equity Ratio

0,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 233 000	6 619 000	5 137 000	4 508 000
Net Income	542 000	1 124 000	541 000	505 000
Total Assets	2 230 000	2 471 000	2 265 000	1 387 000
Total Equity	1 203 000	1 061 000	637 000	296 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 233 000	6 619 000	5 137 000	4 508 000
Expenditure	6 517 000	5 146 000	4 414 000	3 859 000
Operating Profit	716 000	1 473 000	724 000	649 000
Financial Income	0	0	0	0
Financial Costs	20 000	32 000	28 000	0
Financial Balance	−20 000	−32 000	−28 000	0
Earnings Before Tax	696 000	1 441 000	696 000	650 000
Tax	154 000	317 000	155 000	145 000
Net Income	542 000	1 124 000	541 000	505 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 218 000	1 509 000	1 584 000	566 000
Total Current Assets	1 012 000	963 000	681 000	821 000
Total Assets	2 230 000	2 471 000	2 265 000	1 387 000
Total Retained Equity	1 157 000	1 015 000	592 000	251 000
Total Equity	1 203 000	1 061 000	637 000	296 000
Total Long-Term Debt	305 000	587 000	972 000	0
Total Current Debt	722 000	824 000	656 000	1 091 000
Total Equity and Debt	2 230 000	2 471 000	2 265 000	1 387 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 707 000	4 259 000	3 713 000	3 573 000
Other Income	2 527 000	2 360 000	1 424 000	936 000
Revenue	7 233 000	6 619 000	5 137 000	4 508 000
Cost of Goods Sold	1 110 000	947 000	946 000	602 000
Salary Costs	2 791 000	1 994 000	1 555 000	1 681 000
Depreciation	778 000	509 000	532 000	246 000
Impairment	0	0	0	0
Expenditure	6 517 000	5 146 000	4 414 000	3 859 000
Operating Profit	716 000	1 473 000	724 000	649 000
Financial Income	0	0	0	0
Financial Costs	20 000	32 000	28 000	0
Financial Balance	−20 000	−32 000	−28 000	0
Dividends	0	0	0	500 000
Net Income	542 000	1 124 000	541 000	505 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	73 000	62 000	64 000	63 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	360 000	526 000	692 000	154 000
Fixtures	685 000	821 000	728 000	249 000
Total Tangible Assets	1 044 000	1 346 000	1 420 000	403 000
Total Fiancial Fixed Assets	100 000	100 000	100 000	100 000
Total Fixed Assets	1 218 000	1 509 000	1 584 000	566 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	820 000	771 000	496 000	583 000
Total Current Assets	1 012 000	963 000	681 000	821 000
Total Assets	2 230 000	2 471 000	2 265 000	1 387 000
Total Equity	1 203 000	1 061 000	637 000	296 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	305 000	587 000	972 000	0
Creditors	135 000	160 000	218 000	166 000
Unpaid Taxes	138 000	126 000	101 000	101 000
Dividends	0	0	0	500 000
Other Current Debt	284 000	223 000	180 000	164 000
Total Current Debt	722 000	824 000	656 000	1 091 000
Total Equity and Debt	2 230 000	2 471 000	2 265 000	1 387 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,05 %	105,94 %	84,93 %	170,61 %
Debt-to-Equity Ratio	0,25	0,55	1,53	0
Operating Profit Margin	9,9 %	22,25 %	14,09 %	14,4 %
Current Ratio	1,4	1,17	1,04	0,75
Quick Ratio	1,4	1,17	1,04	0,75
Equity Ratio	0,54	0,43	0,28	0,21
Gross Profit Margin	84,65 %	85,69 %	81,58 %	86,65 %