PSYKOLOGSPESIALIST CINDY BERGER AS

3320 VESTFOSSEN

Finances

Share Ownership

Return on Equity

7,13 %

Current Ratio

6,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 868 000	2 605 000	2 238 000	1 849 000
Net Income	146 000	691 000	468 000	253 000
Total Assets	2 424 000	2 489 000	1 675 000	1 506 000
Total Equity	2 048 000	1 902 000	1 211 000	743 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 868 000	2 605 000	2 238 000	1 849 000
Expenditure	1 687 000	1 718 000	1 634 000	1 524 000
Operating Profit	182 000	887 000	603 000	325 000
Financial Income	6 000	0	1 000	1 000
Financial Costs	0	0	0	1 000
Financial Balance	6 000	0	1 000	0
Earnings Before Tax	188 000	887 000	604 000	325 000
Tax	42 000	195 000	136 000	72 000
Net Income	146 000	691 000	468 000	253 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	10 000	10 000	10 000
Total Current Assets	2 413 000	2 478 000	1 665 000	1 495 000
Total Assets	2 424 000	2 489 000	1 675 000	1 506 000
Total Retained Equity	2 018 000	1 872 000	1 181 000	713 000
Total Equity	2 048 000	1 902 000	1 211 000	743 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	376 000	587 000	465 000	763 000
Total Equity and Debt	2 424 000	2 489 000	1 675 000	1 506 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 868 000	2 605 000	2 208 000	1 807 000
Other Income	0	0	30 000	42 000
Revenue	1 868 000	2 605 000	2 238 000	1 849 000
Cost of Goods Sold	3 000	15 000	0	14 000
Salary Costs	1 397 000	1 307 000	1 235 000	1 186 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 687 000	1 718 000	1 634 000	1 524 000
Operating Profit	182 000	887 000	603 000	325 000
Financial Income	6 000	0	1 000	1 000
Financial Costs	0	0	0	1 000
Financial Balance	6 000	0	1 000	0
Dividends	0	0	0	0
Net Income	146 000	691 000	468 000	253 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 000	10 000	10 000	10 000
Total Fixed Assets	10 000	10 000	10 000	10 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 292 000	1 858 000	1 391 000	1 137 000
Total Current Assets	2 413 000	2 478 000	1 665 000	1 495 000
Total Assets	2 424 000	2 489 000	1 675 000	1 506 000
Total Equity	2 048 000	1 902 000	1 211 000	743 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	24 000	13 000	11 000
Unpaid Taxes	47 000	98 000	150 000	85 000
Dividends	0	0	0	0
Other Current Debt	275 000	269 000	165 000	596 000
Total Current Debt	376 000	587 000	465 000	763 000
Total Equity and Debt	2 424 000	2 489 000	1 675 000	1 506 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,13 %	36,33 %	38,65 %	34,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,74 %	34,05 %	26,94 %	17,58 %
Current Ratio	6,42	4,22	3,58	1,96
Quick Ratio	6,42	4,22	3,58	1,96
Equity Ratio	0,84	0,76	0,72	0,49
Gross Profit Margin	99,84 %	99,42 %	100 %	99,24 %