OWREN EIENDOM 2 AS

2607 VINGROM

Finances

Share Ownership

Return on Equity

19,99 %

Current Ratio

4,17

Debt-to-Equity Ratio

0,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 049 000	2 026 000	2 002 000	1 971 000
Net Income	1 307 000	1 306 000	1 151 000	898 000
Total Assets	10 000 000	9 329 000	9 204 000	13 663 000
Total Equity	6 539 000	5 848 000	5 042 000	5 391 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 049 000	2 026 000	2 002 000	1 971 000
Expenditure	346 000	289 000	277 000	623 000
Operating Profit	1 703 000	1 738 000	1 725 000	1 348 000
Financial Income	70 000	0	0	0
Financial Costs	97 000	63 000	250 000	197 000
Financial Balance	−27 000	−63 000	−250 000	−197 000
Earnings Before Tax	1 676 000	1 675 000	1 476 000	1 151 000
Tax	369 000	368 000	325 000	253 000
Net Income	1 307 000	1 306 000	1 151 000	898 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 572 000	6 579 000	3 867 000	13 388 000
Total Current Assets	4 428 000	2 750 000	5 337 000	275 000
Total Assets	10 000 000	9 329 000	9 204 000	13 663 000
Total Retained Equity	5 493 000	4 803 000	3 997 000	4 346 000
Total Equity	6 539 000	5 848 000	5 042 000	5 391 000
Total Long-Term Debt	2 400 000	2 600 000	2 800 000	7 975 000
Total Current Debt	1 062 000	881 000	1 362 000	297 000
Total Equity and Debt	10 000 000	9 329 000	9 204 000	13 663 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	36 000	14 000	10 000	10 000
Other Income	2 012 000	2 012 000	1 992 000	1 961 000
Revenue	2 049 000	2 026 000	2 002 000	1 971 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	82 000	82 000	82 000	117 000
Impairment	0	0	0	0
Expenditure	346 000	289 000	277 000	623 000
Operating Profit	1 703 000	1 738 000	1 725 000	1 348 000
Financial Income	70 000	0	0	0
Financial Costs	97 000	63 000	250 000	197 000
Financial Balance	−27 000	−63 000	−250 000	−197 000
Dividends	500 000	500 000	1 000 000	0
Net Income	1 307 000	1 306 000	1 151 000	898 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	165 000	162 000	160 000	160 000
Real Eastate	3 507 000	3 589 000	3 671 000	5 373 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 507 000	3 589 000	3 671 000	5 373 000
Total Fiancial Fixed Assets	1 900 000	2 828 000	35 000	7 855 000
Total Fixed Assets	5 572 000	6 579 000	3 867 000	13 388 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 241 000	2 570 000	5 307 000	245 000
Total Current Assets	4 428 000	2 750 000	5 337 000	275 000
Total Assets	10 000 000	9 329 000	9 204 000	13 663 000
Total Equity	6 539 000	5 848 000	5 042 000	5 391 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 400 000	2 600 000	2 800 000	7 975 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	500 000	500 000	1 000 000	0
Other Current Debt	723 000	510 000	1 037 000	37 000
Total Current Debt	1 062 000	881 000	1 362 000	297 000
Total Equity and Debt	10 000 000	9 329 000	9 204 000	13 663 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,99 %	22,33 %	22,83 %	16,66 %
Debt-to-Equity Ratio	0,37	0,44	0,56	1,48
Operating Profit Margin	83,11 %	85,78 %	86,16 %	68,39 %
Current Ratio	4,17	3,12	3,92	0,93
Quick Ratio	4,17	3,12	3,92	0,93
Equity Ratio	0,65	0,63	0,55	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %