WAXA AS

4031 STAVANGER

Finances

Return on Equity

84,76 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	11 002 000	207 000	1 588 000	401 000
Total Assets	12 980 000	4 146 000	7 257 000	3 766 000
Total Equity	12 980 000	4 083 000	3 877 000	2 289 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	74 000	20 000	11 000	29 000
Operating Profit	−74 000	−20 000	−11 000	−29 000
Financial Income	11 134 000	308 000	1 643 000	519 000
Financial Costs	59 000	19 000	22 000	88 000
Financial Balance	11 075 000	289 000	1 621 000	431 000
Earnings Before Tax	11 002 000	270 000	1 610 000	401 000
Tax	0	63 000	22 000	0
Net Income	11 002 000	207 000	1 588 000	401 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 384 000	1 384 000	1 384 000	1 384 000
Total Current Assets	11 596 000	2 762 000	5 873 000	2 381 000
Total Assets	12 980 000	4 146 000	7 257 000	3 766 000
Total Retained Equity	12 950 000	1 948 000	1 742 000	154 000
Total Equity	12 980 000	4 083 000	3 877 000	2 289 000
Total Long-Term Debt	0	0	3 359 000	1 477 000
Total Current Debt	0	63 000	22 000	0
Total Equity and Debt	12 980 000	4 146 000	7 257 000	3 766 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	74 000	20 000	11 000	29 000
Operating Profit	−74 000	−20 000	−11 000	−29 000
Financial Income	11 134 000	308 000	1 643 000	519 000
Financial Costs	59 000	19 000	22 000	88 000
Financial Balance	11 075 000	289 000	1 621 000	431 000
Dividends	0	0	0	0
Net Income	11 002 000	207 000	1 588 000	401 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 384 000	1 384 000	1 384 000	1 384 000
Total Fixed Assets	1 384 000	1 384 000	1 384 000	1 384 000
Stock	0	0	0	0
Total Investments	11 558 000	2 673 000	5 842 000	1 125 000
Cash, Bank	33 000	84 000	31 000	1 257 000
Total Current Assets	11 596 000	2 762 000	5 873 000	2 381 000
Total Assets	12 980 000	4 146 000	7 257 000	3 766 000
Total Equity	12 980 000	4 083 000	3 877 000	2 289 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	3 359 000	1 477 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	63 000	22 000	0
Total Equity and Debt	12 980 000	4 146 000	7 257 000	3 766 000

Financial indicators	2022	2021	2020	2019
Return on Equity	84,76 %	5,07 %	40,96 %	17,52 %
Debt-to-Equity Ratio	0	0	0,87	0,65
Operating Profit Margin	-	-	-	-
Current Ratio	-	43,84	266,95	-
Quick Ratio	-	43,84	266,95	-
Equity Ratio	1	0,98	0,53	0,61
Gross Profit Margin	-	-	-	-