LINDELIA BOLIGSAMEIE

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

600 %

Current Ratio

5,77

Debt-to-Equity Ratio

44,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	582 000	538 000	524 000	474 000
Net Income	78 000	168 000	−145 000	16 000
Total Assets	688 000	688 000	653 000	792 000
Total Equity	13 000	−65 000	−234 000	−89 000

Income (NOK)	2022	2021	2020	2019
Revenue	582 000	538 000	524 000	474 000
Expenditure	480 000	347 000	645 000	432 000
Operating Profit	101 000	191 000	−122 000	42 000
Financial Income	3 000	1 000	5 000	6 000
Financial Costs	26 000	23 000	29 000	33 000
Financial Balance	−23 000	−22 000	−24 000	−27 000
Earnings Before Tax	78 000	168 000	−145 000	16 000
Tax	0	0	0	0
Net Income	78 000	168 000	−145 000	16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	105 000	105 000	105 000	105 000
Total Current Assets	583 000	583 000	547 000	686 000
Total Assets	688 000	688 000	653 000	792 000
Total Retained Equity	13 000	65 000	234 000	89 000
Total Equity	13 000	−65 000	−234 000	−89 000
Total Long-Term Debt	574 000	639 000	703 000	765 000
Total Current Debt	101 000	115 000	183 000	116 000
Total Equity and Debt	688 000	688 000	653 000	792 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	582 000	538 000	524 000	474 000
Revenue	582 000	538 000	524 000	474 000
Cost of Goods Sold	0	0	0	0
Salary Costs	144 000	80 000	78 000	135 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	480 000	347 000	645 000	432 000
Operating Profit	101 000	191 000	−122 000	42 000
Financial Income	3 000	1 000	5 000	6 000
Financial Costs	26 000	23 000	29 000	33 000
Financial Balance	−23 000	−22 000	−24 000	−27 000
Dividends	0	0	0	0
Net Income	78 000	168 000	−145 000	16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	105 000	105 000	105 000	105 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	105 000	105 000	105 000	105 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	105 000	105 000	105 000	105 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	489 000	535 000	524 000	686 000
Total Current Assets	583 000	583 000	547 000	686 000
Total Assets	688 000	688 000	653 000	792 000
Total Equity	13 000	−65 000	−234 000	−89 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	574 000	639 000	703 000	765 000
Creditors	78 000	3 000	72 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	23 000	112 000	111 000	114 000
Total Current Debt	101 000	115 000	183 000	116 000
Total Equity and Debt	688 000	688 000	653 000	792 000

Financial indicators	2022	2021	2020	2019
Return on Equity	600 %	−258,46 %	61,97 %	−17,98 %
Debt-to-Equity Ratio	44,15	−9,83	−3	−8,6
Operating Profit Margin	17,35 %	35,5 %	−23,28 %	8,86 %
Current Ratio	5,77	5,07	2,99	5,91
Quick Ratio	5,77	5,07	2,99	5,91
Equity Ratio	0,02	−0,09	−0,36	−0,11
Gross Profit Margin	100 %	100 %	100 %	100 %