BIOMETRICS AS

6050 VALDERØYA

Finances

Share Ownership

Return on Equity

61,54 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	289 000
Net Income	−1 632 000	−519 000	−715 000	−612 000
Total Assets	1 307 000	2 731 000	3 046 000	3 281 000
Total Equity	−2 652 000	−1 020 000	−501 000	192 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	289 000
Expenditure	527 000	569 000	752 000	1 504 000
Operating Profit	−527 000	−569 000	−752 000	−1 214 000
Financial Income	0	0	49 000	5 000
Financial Costs	160 000	97 000	184 000	−20 000
Financial Balance	−160 000	−97 000	−135 000	25 000
Earnings Before Tax	−687 000	−666 000	−888 000	−1 189 000
Tax	945 000	−147 000	−173 000	−578 000
Net Income	−1 632 000	−519 000	−715 000	−612 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 281 000	2 706 000	3 041 000	3 175 000
Total Current Assets	26 000	25 000	5 000	106 000
Total Assets	1 307 000	2 731 000	3 046 000	3 281 000
Total Retained Equity	−4 202 000	−2 570 000	−2 051 000	−1 358 000
Total Equity	−2 652 000	−1 020 000	−501 000	192 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 959 000	3 751 000	3 547 000	3 089 000
Total Equity and Debt	1 307 000	2 731 000	3 046 000	3 281 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	289 000
Other Income	0	0	0	0
Revenue	0	0	0	289 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	251 000	730 000
Depreciation	480 000	482 000	329 000	334 000
Impairment	0	0	0	0
Expenditure	527 000	569 000	752 000	1 504 000
Operating Profit	−527 000	−569 000	−752 000	−1 214 000
Financial Income	0	0	49 000	5 000
Financial Costs	160 000	97 000	184 000	−20 000
Financial Balance	−160 000	−97 000	−135 000	25 000
Dividends	0	0	0	0
Net Income	−1 632 000	−519 000	−715 000	−612 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	945 000	798 000	604 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	1 281 000	1 759 000	2 238 000	2 564 000
Fixtures	0	2 000	5 000	8 000
Total Tangible Assets	1 281 000	1 761 000	2 243 000	2 571 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 281 000	2 706 000	3 041 000	3 175 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 000	25 000	2 000	65 000
Total Current Assets	26 000	25 000	5 000	106 000
Total Assets	1 307 000	2 731 000	3 046 000	3 281 000
Total Equity	−2 652 000	−1 020 000	−501 000	192 000
Short-Term Group Debt	3 707 000	3 371 000	3 280 000	100 000
Total Long-Term Debt	0	0	0	0
Creditors	252 000	239 000	249 000	1 892 000
Unpaid Taxes	0	0	5 000	54 000
Dividends	0	0	0	0
Other Current Debt	0	141 000	27 000	80 000
Total Current Debt	3 959 000	3 751 000	3 547 000	3 089 000
Total Equity and Debt	1 307 000	2 731 000	3 046 000	3 281 000

Financial indicators	2022	2021	2020	2019
Return on Equity	61,54 %	50,88 %	142,71 %	−318,75 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	-	-	-	−420,07 %
Current Ratio	0,01	0,01	0	0,03
Quick Ratio	0,01	0,01	0	0,03
Equity Ratio	−2,03	−0,37	−0,16	0,06
Gross Profit Margin	-	-	-	100 %