SOLFJELL INVEST AS

5525 HAUGESUND

Finances

Return on Equity

15,66 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	208 000	913 000	−5 000	727 000
Total Assets	1 328 000	2 119 000	1 146 000	1 151 000
Total Equity	1 328 000	1 121 000	208 000	213 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	6 000	5 000	5 000	5 000
Operating Profit	−6 000	−5 000	−5 000	−5 000
Financial Income	214 000	978 000	0	732 000
Financial Costs	0	60 000	0	0
Financial Balance	214 000	918 000	0	732 000
Earnings Before Tax	208 000	913 000	−5 000	727 000
Tax	0	0	0	0
Net Income	208 000	913 000	−5 000	727 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 138 000	1 138 000	1 138 000	1 138 000
Total Current Assets	190 000	981 000	8 000	13 000
Total Assets	1 328 000	2 119 000	1 146 000	1 151 000
Total Retained Equity	1 278 000	1 071 000	158 000	163 000
Total Equity	1 328 000	1 121 000	208 000	213 000
Total Long-Term Debt	0	938 000	938 000	938 000
Total Current Debt	0	60 000	0	0
Total Equity and Debt	1 328 000	2 119 000	1 146 000	1 151 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	5 000	5 000	5 000
Operating Profit	−6 000	−5 000	−5 000	−5 000
Financial Income	214 000	978 000	0	732 000
Financial Costs	0	60 000	0	0
Financial Balance	214 000	918 000	0	732 000
Dividends	0	0	0	0
Net Income	208 000	913 000	−5 000	727 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 138 000	1 138 000	1 138 000	1 138 000
Total Fixed Assets	1 138 000	1 138 000	1 138 000	1 138 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	125 000	8 000	13 000
Total Current Assets	190 000	981 000	8 000	13 000
Total Assets	1 328 000	2 119 000	1 146 000	1 151 000
Total Equity	1 328 000	1 121 000	208 000	213 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	938 000	938 000	938 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	60 000	0	0
Total Current Debt	0	60 000	0	0
Total Equity and Debt	1 328 000	2 119 000	1 146 000	1 151 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,66 %	81,45 %	−2,4 %	341,31 %
Debt-to-Equity Ratio	0	0,84	4,51	4,4
Operating Profit Margin	-	-	-	-
Current Ratio	-	16,35	-	-
Quick Ratio	-	16,35	-	-
Equity Ratio	1	0,53	0,18	0,19
Gross Profit Margin	-	-	-	-