VIKEN FIBER HOLDING AS

3045 DRAMMEN

Finances

Return on Equity

18,7 %

Current Ratio

0,8

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	289 721 000	167 496 000	93 308 000	68 356 000
Total Assets	2 112 815 000	2 060 162 000	2 060 903 000	2 121 961 000
Total Equity	1 549 562 000	1 539 425 000	1 539 425 000	1 539 425 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	39 000	30 000	20 000	0
Operating Profit	−39 000	−30 000	−20 000	0
Financial Income	307 064 000	180 302 000	112 262 000	92 752 000
Financial Costs	14 445 000	12 776 000	18 934 000	24 396 000
Financial Balance	292 619 000	167 526 000	93 328 000	68 356 000
Earnings Before Tax	292 580 000	167 496 000	93 308 000	68 356 000
Tax	2 859 000	0	0	0
Net Income	289 721 000	167 496 000	93 308 000	68 356 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 798 757 000	1 875 763 000	1 952 770 000	2 029 776 000
Total Current Assets	314 058 000	184 398 000	108 133 000	92 185 000
Total Assets	2 112 815 000	2 060 162 000	2 060 903 000	2 121 961 000
Total Retained Equity	11 182 000	1 045 000	1 045 000	1 045 000
Total Equity	1 549 562 000	1 539 425 000	1 539 425 000	1 539 425 000
Total Long-Term Debt	170 140 000	173 968 000	342 160 000	428 170 000
Total Current Debt	393 113 000	346 769 000	179 317 000	154 366 000
Total Equity and Debt	2 112 815 000	2 060 162 000	2 060 902 000	2 121 961 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	20 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	39 000	30 000	20 000	0
Operating Profit	−39 000	−30 000	−20 000	0
Financial Income	307 064 000	180 302 000	112 262 000	92 752 000
Financial Costs	14 445 000	12 776 000	18 934 000	24 396 000
Financial Balance	292 619 000	167 526 000	93 328 000	68 356 000
Dividends	279 584 000	167 496 000	93 307 000	68 356 000
Net Income	289 721 000	167 496 000	93 308 000	68 356 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 798 757 000	1 875 763 000	1 952 770 000	2 029 776 000
Total Fixed Assets	1 798 757 000	1 875 763 000	1 952 770 000	2 029 776 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	314 058 000	184 398 000	108 133 000	92 185 000
Total Assets	2 112 815 000	2 060 162 000	2 060 903 000	2 121 961 000
Total Equity	1 549 562 000	1 539 425 000	1 539 425 000	1 539 425 000
Short-Term Group Debt	110 478 000	179 259 000	0	0
Total Long-Term Debt	170 140 000	173 968 000	342 160 000	428 170 000
Creditors	0	0	0	0
Unpaid Taxes	192 000	0	0	0
Dividends	279 584 000	167 496 000	93 307 000	68 356 000
Other Current Debt	0	14 000	86 010 000	0
Total Current Debt	393 113 000	346 769 000	179 317 000	154 366 000
Total Equity and Debt	2 112 815 000	2 060 162 000	2 060 902 000	2 121 961 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,7 %	10,88 %	6,06 %	4,44 %
Debt-to-Equity Ratio	0,11	0,11	0,22	0,28
Operating Profit Margin	-	-	-	-
Current Ratio	0,8	0,53	0,6	0,6
Quick Ratio	0,8	0,53	0,6	0,6
Equity Ratio	0,73	0,75	0,75	0,73
Gross Profit Margin	-	-	-	-