AKSELSEN UTVIKLING AS

7300 ORKANGER

Finances

Return on Equity

23,16 %

Current Ratio

0,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	333 000	197 000	198 000	152 000
Total Assets	2 638 000	2 297 000	2 099 000	1 901 000
Total Equity	1 438 000	1 104 000	907 000	709 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	12 000	11 000	10 000	9 000
Operating Profit	−12 000	−11 000	−10 000	−9 000
Financial Income	345 000	207 000	207 000	160 000
Financial Costs	0	0	0	0
Financial Balance	345 000	207 000	207 000	160 000
Earnings Before Tax	333 000	196 000	197 000	151 000
Tax	0	−1 000	−1 000	−1 000
Net Income	333 000	197 000	198 000	152 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 795 000	1 795 000	1 794 000	1 803 000
Total Current Assets	843 000	502 000	305 000	98 000
Total Assets	2 638 000	2 297 000	2 099 000	1 901 000
Total Retained Equity	987 000	654 000	457 000	259 000
Total Equity	1 438 000	1 104 000	907 000	709 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 200 000	1 193 000	1 192 000	1 192 000
Total Equity and Debt	2 638 000	2 297 000	2 099 000	1 901 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	11 000	10 000	9 000
Operating Profit	−12 000	−11 000	−10 000	−9 000
Financial Income	345 000	207 000	207 000	160 000
Financial Costs	0	0	0	0
Financial Balance	345 000	207 000	207 000	160 000
Dividends	0	0	0	0
Net Income	333 000	197 000	198 000	152 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	8 000	8 000	6 000	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 788 000	1 788 000	1 788 000	1 798 000
Total Fixed Assets	1 795 000	1 795 000	1 794 000	1 803 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	350 000	189 000	9 000
Total Current Assets	843 000	502 000	305 000	98 000
Total Assets	2 638 000	2 297 000	2 099 000	1 901 000
Total Equity	1 438 000	1 104 000	907 000	709 000
Short-Term Group Debt	10 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 190 000	1 193 000	1 192 000	1 192 000
Total Current Debt	1 200 000	1 193 000	1 192 000	1 192 000
Total Equity and Debt	2 638 000	2 297 000	2 099 000	1 901 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,16 %	17,84 %	21,83 %	21,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,7	0,42	0,26	0,08
Quick Ratio	0,7	0,42	0,26	0,08
Equity Ratio	0,55	0,48	0,43	0,37
Gross Profit Margin	-	-	-	-