company

SAMEIET VARDENTOPPEN 2

1400 SKI

Finances

Share Ownership

Return on Equity

−0,51 %

Current Ratio

3,43

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	449 000	467 000	467 000	467 000
Net Income	−4 000	51 000	27 000	160 000
Total Assets	870 000	877 000	827 000	786 000
Total Equity	778 000	781 000	730 000	703 000

Income (NOK)	2022	2021	2020	2019
Revenue	449 000	467 000	467 000	467 000
Expenditure	472 000	425 000	449 000	319 000
Operating Profit	−22 000	42 000	17 000	148 000
Financial Income	18 000	9 000	10 000	13 000
Financial Costs	0	0	0	0
Financial Balance	18 000	9 000	10 000	13 000
Earnings Before Tax	−4 000	51 000	27 000	160 000
Tax	0	0	0	0
Net Income	−4 000	51 000	27 000	160 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	554 000	507 000	431 000	279 000
Total Current Assets	316 000	370 000	396 000	507 000
Total Assets	870 000	877 000	827 000	786 000
Total Retained Equity	778 000	781 000	730 000	703 000
Total Equity	778 000	781 000	730 000	703 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	92 000	96 000	96 000	83 000
Total Equity and Debt	870 000	877 000	827 000	786 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	449 000	467 000	467 000	467 000
Revenue	449 000	467 000	467 000	467 000
Cost of Goods Sold	0	0	0	0
Salary Costs	22 000	14 000	13 000	14 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	472 000	425 000	449 000	319 000
Operating Profit	−22 000	42 000	17 000	148 000
Financial Income	18 000	9 000	10 000	13 000
Financial Costs	0	0	0	0
Financial Balance	18 000	9 000	10 000	13 000
Dividends	0	0	0	0
Net Income	−4 000	51 000	27 000	160 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	554 000	507 000	431 000	279 000
Total Fixed Assets	554 000	507 000	431 000	279 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	236 000	302 000	329 000	448 000
Total Current Assets	316 000	370 000	396 000	507 000
Total Assets	870 000	877 000	827 000	786 000
Total Equity	778 000	781 000	730 000	703 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	84 000	70 000	68 000	66 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	25 000	29 000	18 000
Total Current Debt	92 000	96 000	96 000	83 000
Total Equity and Debt	870 000	877 000	827 000	786 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,51 %	6,53 %	3,7 %	22,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−4,9 %	8,99 %	3,64 %	31,69 %
Current Ratio	3,43	3,85	4,13	6,11
Quick Ratio	3,43	3,85	4,13	6,11
Equity Ratio	0,89	0,89	0,88	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English