company

BJERKE PANORAMA SAMEIE

0181 OSLO

Finances

Share Ownership

Return on Equity

1,25 %

Current Ratio

2,46

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 619 000	5 298 000	5 237 000	4 984 000
Net Income	51 000	19 000	216 000	251 000
Total Assets	6 863 000	6 589 000	6 261 000	4 821 000
Total Equity	4 072 000	4 021 000	4 002 000	3 785 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 619 000	5 298 000	5 237 000	4 984 000
Expenditure	5 635 000	5 317 000	5 071 000	4 778 000
Operating Profit	−15 000	−19 000	167 000	206 000
Financial Income	67 000	38 000	49 000	45 000
Financial Costs	0	0	0	0
Financial Balance	67 000	38 000	49 000	45 000
Earnings Before Tax	51 000	19 000	216 000	251 000
Tax	0	0	0	0
Net Income	51 000	19 000	216 000	251 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	18 000	36 000	54 000
Total Current Assets	6 863 000	6 571 000	6 225 000	4 768 000
Total Assets	6 863 000	6 589 000	6 261 000	4 821 000
Total Retained Equity	4 072 000	4 021 000	4 002 000	3 785 000
Total Equity	4 072 000	4 021 000	4 002 000	3 785 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 791 000	2 568 000	2 259 000	1 036 000
Total Equity and Debt	6 863 000	6 589 000	6 261 000	4 821 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 619 000	5 298 000	5 237 000	4 984 000
Revenue	5 619 000	5 298 000	5 237 000	4 984 000
Cost of Goods Sold	0	0	0	0
Salary Costs	217 000	217 000	193 000	200 000
Depreciation	18 000	18 000	18 000	18 000
Impairment	0	0	0	0
Expenditure	5 635 000	5 317 000	5 071 000	4 778 000
Operating Profit	−15 000	−19 000	167 000	206 000
Financial Income	67 000	38 000	49 000	45 000
Financial Costs	0	0	0	0
Financial Balance	67 000	38 000	49 000	45 000
Dividends	0	0	0	0
Net Income	51 000	19 000	216 000	251 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	18 000	36 000	54 000
Total Tangible Assets	0	18 000	36 000	54 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	18 000	36 000	54 000
Stock	0	0	0	0
Total Investments	2 088 000	1 967 000	936 000	0
Cash, Bank	4 408 000	3 884 000	4 425 000	3 629 000
Total Current Assets	6 863 000	6 571 000	6 225 000	4 768 000
Total Assets	6 863 000	6 589 000	6 261 000	4 821 000
Total Equity	4 072 000	4 021 000	4 002 000	3 785 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	556 000	683 000	650 000	700 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 235 000	1 884 000	1 610 000	336 000
Total Current Debt	2 791 000	2 568 000	2 259 000	1 036 000
Total Equity and Debt	6 863 000	6 589 000	6 261 000	4 821 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,25 %	0,47 %	5,4 %	6,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,27 %	−0,36 %	3,19 %	4,13 %
Current Ratio	2,46	2,56	2,76	4,6
Quick Ratio	2,46	2,56	2,76	4,6
Equity Ratio	0,59	0,61	0,64	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English