AXL HOLDING AS

0198 OSLO

Finances

Return on Equity

33,99 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	6 017 000	6 467 000	13 510 000	2 026 000
Total Assets	23 585 000	22 911 000	24 319 000	12 723 000
Total Equity	17 703 000	16 686 000	15 219 000	10 709 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	34 000	44 000	278 000	21 000
Operating Profit	−34 000	−44 000	−278 000	−21 000
Financial Income	6 111 000	6 538 000	13 858 000	2 060 000
Financial Costs	3 000	3 000	83 000	0
Financial Balance	6 108 000	6 535 000	13 775 000	2 060 000
Earnings Before Tax	6 074 000	6 492 000	13 496 000	2 039 000
Tax	57 000	25 000	−14 000	14 000
Net Income	6 017 000	6 467 000	13 510 000	2 026 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 543 000	14 406 000	14 406 000	11 957 000
Total Current Assets	6 042 000	8 505 000	9 913 000	766 000
Total Assets	23 585 000	22 911 000	24 319 000	12 723 000
Total Retained Equity	12 444 000	11 427 000	9 960 000	5 450 000
Total Equity	17 703 000	16 686 000	15 219 000	10 709 000
Total Long-Term Debt	40 000	25 000	0	0
Total Current Debt	5 842 000	6 200 000	9 100 000	2 014 000
Total Equity and Debt	23 585 000	22 911 000	24 319 000	12 723 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	34 000	44 000	278 000	21 000
Operating Profit	−34 000	−44 000	−278 000	−21 000
Financial Income	6 111 000	6 538 000	13 858 000	2 060 000
Financial Costs	3 000	3 000	83 000	0
Financial Balance	6 108 000	6 535 000	13 775 000	2 060 000
Dividends	5 000 000	5 000 000	9 000 000	2 000 000
Net Income	6 017 000	6 467 000	13 510 000	2 026 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	17 543 000	14 406 000	14 406 000	11 957 000
Total Fixed Assets	17 543 000	14 406 000	14 406 000	11 957 000
Stock	0	0	0	0
Total Investments	0	0	2 816 000	0
Cash, Bank	42 000	61 000	484 000	648 000
Total Current Assets	6 042 000	8 505 000	9 913 000	766 000
Total Assets	23 585 000	22 911 000	24 319 000	12 723 000
Total Equity	17 703 000	16 686 000	15 219 000	10 709 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	40 000	25 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	5 000 000	5 000 000	9 000 000	2 000 000
Other Current Debt	800 000	1 200 000	100 000	0
Total Current Debt	5 842 000	6 200 000	9 100 000	2 014 000
Total Equity and Debt	23 585 000	22 911 000	24 319 000	12 723 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,99 %	38,76 %	88,77 %	18,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,03	1,37	1,09	0,38
Quick Ratio	1,03	1,37	1,09	0,38
Equity Ratio	0,75	0,73	0,63	0,84
Gross Profit Margin	-	-	-	-