STOP & GO AS

0953 OSLO

Finances

Share Ownership

Return on Equity

69,18 %

Current Ratio

1,3

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 971 000	19 866 000	16 144 000	14 799 000
Net Income	1 192 000	1 708 000	1 761 000	1 002 000
Total Assets	5 167 000	5 099 000	7 537 000	6 043 000
Total Equity	1 723 000	1 531 000	4 824 000	3 062 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 971 000	19 866 000	16 144 000	14 799 000
Expenditure	19 437 000	17 669 000	13 855 000	13 479 000
Operating Profit	1 534 000	2 197 000	2 289 000	1 319 000
Financial Income	0	0	1 000	2 000
Financial Costs	6 000	7 000	32 000	36 000
Financial Balance	−6 000	−7 000	−31 000	−34 000
Earnings Before Tax	1 528 000	2 190 000	2 258 000	1 285 000
Tax	336 000	482 000	497 000	283 000
Net Income	1 192 000	1 708 000	1 761 000	1 002 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	731 000	1 075 000	1 398 000	1 639 000
Total Current Assets	4 436 000	4 025 000	6 139 000	4 404 000
Total Assets	5 167 000	5 099 000	7 537 000	6 043 000
Total Retained Equity	1 623 000	1 431 000	4 724 000	2 962 000
Total Equity	1 723 000	1 531 000	4 824 000	3 062 000
Total Long-Term Debt	42 000	3 000	405 000	548 000
Total Current Debt	3 402 000	3 565 000	2 308 000	2 433 000
Total Equity and Debt	5 167 000	5 099 000	7 537 000	6 043 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	20 971 000	19 866 000	16 075 000	14 606 000
Other Income	0	0	69 000	193 000
Revenue	20 971 000	19 866 000	16 144 000	14 799 000
Cost of Goods Sold	5 496 000	4 974 000	3 738 000	3 621 000
Salary Costs	9 949 000	8 851 000	6 868 000	6 989 000
Depreciation	336 000	880 000	786 000	679 000
Impairment	0	0	0	0
Expenditure	19 437 000	17 669 000	13 855 000	13 479 000
Operating Profit	1 534 000	2 197 000	2 289 000	1 319 000
Financial Income	0	0	1 000	2 000
Financial Costs	6 000	7 000	32 000	36 000
Financial Balance	−6 000	−7 000	−31 000	−34 000
Dividends	1 000 000	5 000 000	0	0
Net Income	1 192 000	1 708 000	1 761 000	1 002 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	4 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	731 000	1 075 000	1 398 000	1 635 000
Total Tangible Assets	731 000	1 075 000	1 398 000	1 635 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	731 000	1 075 000	1 398 000	1 639 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 128 000	3 867 000	5 947 000	4 191 000
Total Current Assets	4 436 000	4 025 000	6 139 000	4 404 000
Total Assets	5 167 000	5 099 000	7 537 000	6 043 000
Total Equity	1 723 000	1 531 000	4 824 000	3 062 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	42 000	3 000	405 000	548 000
Creditors	489 000	589 000	557 000	681 000
Unpaid Taxes	815 000	779 000	661 000	630 000
Dividends	1 000 000	5 000 000	0	0
Other Current Debt	800 000	718 000	598 000	840 000
Total Current Debt	3 402 000	3 565 000	2 308 000	2 433 000
Total Equity and Debt	5 167 000	5 099 000	7 537 000	6 043 000

Financial indicators	2022	2021	2020	2019
Return on Equity	69,18 %	111,56 %	36,5 %	32,72 %
Debt-to-Equity Ratio	0,02	0	0,08	0,18
Operating Profit Margin	7,31 %	11,06 %	14,18 %	8,91 %
Current Ratio	1,3	1,13	2,66	1,81
Quick Ratio	1,3	1,13	2,66	1,81
Equity Ratio	0,33	0,3	0,64	0,51
Gross Profit Margin	73,79 %	74,96 %	76,85 %	75,53 %