KONOS EIENDOM AS

7030 TRONDHEIM

Finances

Share Ownership

Return on Equity

23,26 %

Current Ratio

7,69

Debt-to-Equity Ratio

5,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 222 000	1 141 000	1 114 000	1 101 000
Net Income	278 000	288 000	268 000	−874 000
Total Assets	7 474 000	7 510 000	7 733 000	7 889 000
Total Equity	1 195 000	1 083 000	1 004 000	736 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 222 000	1 141 000	1 114 000	1 101 000
Expenditure	598 000	575 000	561 000	1 993 000
Operating Profit	624 000	566 000	552 000	−891 000
Financial Income	3 000	0	0	2 000
Financial Costs	271 000	197 000	209 000	232 000
Financial Balance	−268 000	−197 000	−209 000	−230 000
Earnings Before Tax	356 000	369 000	344 000	−1 120 000
Tax	78 000	81 000	76 000	−246 000
Net Income	278 000	288 000	268 000	−874 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 536 000	6 769 000	7 044 000	7 418 000
Total Current Assets	938 000	741 000	689 000	472 000
Total Assets	7 474 000	7 510 000	7 733 000	7 889 000
Total Retained Equity	1 165 000	1 053 000	974 000	706 000
Total Equity	1 195 000	1 083 000	1 004 000	736 000
Total Long-Term Debt	6 157 000	6 367 000	6 673 000	6 930 000
Total Current Debt	122 000	60 000	55 000	224 000
Total Equity and Debt	7 474 000	7 510 000	7 733 000	7 889 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 222 000	1 141 000	1 114 000	1 101 000
Revenue	1 222 000	1 141 000	1 114 000	1 101 000
Cost of Goods Sold	0	0	0	0
Salary Costs	6 000	0	0	38 000
Depreciation	298 000	298 000	298 000	286 000
Impairment	0	0	0	0
Expenditure	598 000	575 000	561 000	1 993 000
Operating Profit	624 000	566 000	552 000	−891 000
Financial Income	3 000	0	0	2 000
Financial Costs	271 000	197 000	209 000	232 000
Financial Balance	−268 000	−197 000	−209 000	−230 000
Dividends	0	0	0	0
Net Income	278 000	288 000	268 000	−874 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	453 000	387 000	364 000	439 000
Real Eastate	6 083 000	6 382 000	6 680 000	6 979 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 083 000	6 382 000	6 680 000	6 979 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 536 000	6 769 000	7 044 000	7 418 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	44 000	125 000	75 000	450 000
Total Current Assets	938 000	741 000	689 000	472 000
Total Assets	7 474 000	7 510 000	7 733 000	7 889 000
Total Equity	1 195 000	1 083 000	1 004 000	736 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 157 000	6 367 000	6 673 000	6 930 000
Creditors	15 000	0	5 000	24 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	14 000	49 000	199 000
Total Current Debt	122 000	60 000	55 000	224 000
Total Equity and Debt	7 474 000	7 510 000	7 733 000	7 889 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,26 %	26,59 %	26,69 %	−118,75 %
Debt-to-Equity Ratio	5,15	5,88	6,65	9,42
Operating Profit Margin	51,06 %	49,61 %	49,55 %	−80,93 %
Current Ratio	7,69	12,35	12,53	2,11
Quick Ratio	7,69	12,35	12,53	2,11
Equity Ratio	0,16	0,14	0,13	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %