TRAASDAHL TAKST & CONSULTING AS

2665 LESJA

Finances

Share Ownership

Return on Equity

9,86 %

Current Ratio

1,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 858 000	1 619 000	1 492 000	1 773 000
Net Income	34 000	5 000	25 000	200 000
Total Assets	671 000	647 000	532 000	529 000
Total Equity	345 000	311 000	306 000	281 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 858 000	1 619 000	1 492 000	1 773 000
Expenditure	1 813 000	1 615 000	1 461 000	1 518 000
Operating Profit	44 000	4 000	31 000	256 000
Financial Income	2 000	3 000	3 000	3 000
Financial Costs	0	0	1 000	1 000
Financial Balance	2 000	3 000	2 000	2 000
Earnings Before Tax	46 000	7 000	34 000	258 000
Tax	12 000	3 000	8 000	58 000
Net Income	34 000	5 000	25 000	200 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 000	43 000	35 000	0
Total Current Assets	644 000	605 000	498 000	529 000
Total Assets	671 000	647 000	532 000	529 000
Total Retained Equity	295 000	261 000	256 000	231 000
Total Equity	345 000	311 000	306 000	281 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	327 000	336 000	226 000	248 000
Total Equity and Debt	671 000	647 000	532 000	529 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 858 000	1 619 000	1 477 000	1 773 000
Other Income	0	0	15 000	0
Revenue	1 858 000	1 619 000	1 492 000	1 773 000
Cost of Goods Sold	8 000	7 000	15 000	106 000
Salary Costs	1 123 000	1 044 000	888 000	834 000
Depreciation	16 000	16 000	6 000	0
Impairment	0	0	0	0
Expenditure	1 813 000	1 615 000	1 461 000	1 518 000
Operating Profit	44 000	4 000	31 000	256 000
Financial Income	2 000	3 000	3 000	3 000
Financial Costs	0	0	1 000	1 000
Financial Balance	2 000	3 000	2 000	2 000
Dividends	0	0	0	0
Net Income	34 000	5 000	25 000	200 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	27 000	43 000	35 000	0
Fixtures	0	0	0	0
Total Tangible Assets	27 000	43 000	35 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	27 000	43 000	35 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	348 000	544 000	296 000	319 000
Total Current Assets	644 000	605 000	498 000	529 000
Total Assets	671 000	647 000	532 000	529 000
Total Equity	345 000	311 000	306 000	281 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	38 000	31 000	32 000	23 000
Unpaid Taxes	162 000	155 000	98 000	85 000
Dividends	0	0	0	0
Other Current Debt	115 000	147 000	87 000	82 000
Total Current Debt	327 000	336 000	226 000	248 000
Total Equity and Debt	671 000	647 000	532 000	529 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,86 %	1,61 %	8,17 %	71,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,37 %	0,25 %	2,08 %	14,44 %
Current Ratio	1,97	1,8	2,2	2,13
Quick Ratio	1,97	1,8	2,2	2,13
Equity Ratio	0,51	0,48	0,58	0,53
Gross Profit Margin	99,57 %	99,57 %	98,99 %	94,02 %