INKOGNITO EIENDOM II AS

0256 OSLO

Finances

Return on Equity

54,27 %

Current Ratio

7,52

Debt-to-Equity Ratio

6,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 571 000	−1 206 000	1 819 000	−1 314 000
Total Assets	35 148 000	33 549 000	33 668 000	33 437 000
Total Equity	4 737 000	2 166 000	3 373 000	1 554 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	74 000	52 000	44 000	39 000
Operating Profit	−74 000	−52 000	−44 000	−39 000
Financial Income	3 940 000	0	3 146 000	1 000
Financial Costs	1 296 000	1 155 000	1 284 000	1 276 000
Financial Balance	2 644 000	−1 155 000	1 862 000	−1 275 000
Earnings Before Tax	2 571 000	−1 206 000	1 819 000	−1 314 000
Tax	0	0	0	0
Net Income	2 571 000	−1 206 000	1 819 000	−1 314 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 056 000	32 056 000	32 056 000	32 056 000
Total Current Assets	3 092 000	1 494 000	1 612 000	1 382 000
Total Assets	35 148 000	33 549 000	33 668 000	33 437 000
Total Retained Equity	25 221 000	22 651 000	23 857 000	22 038 000
Total Equity	4 737 000	2 166 000	3 373 000	1 554 000
Total Long-Term Debt	30 000 000	31 147 000	30 000 000	31 570 000
Total Current Debt	411 000	236 000	295 000	313 000
Total Equity and Debt	35 148 000	33 549 000	33 668 000	33 437 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	74 000	52 000	44 000	39 000
Operating Profit	−74 000	−52 000	−44 000	−39 000
Financial Income	3 940 000	0	3 146 000	1 000
Financial Costs	1 296 000	1 155 000	1 284 000	1 276 000
Financial Balance	2 644 000	−1 155 000	1 862 000	−1 275 000
Dividends	0	0	0	0
Net Income	2 571 000	−1 206 000	1 819 000	−1 314 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	32 056 000	32 056 000	32 056 000	32 056 000
Total Fixed Assets	32 056 000	32 056 000	32 056 000	32 056 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 092 000	1 494 000	1 612 000	1 382 000
Total Current Assets	3 092 000	1 494 000	1 612 000	1 382 000
Total Assets	35 148 000	33 549 000	33 668 000	33 437 000
Total Equity	4 737 000	2 166 000	3 373 000	1 554 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	30 000 000	31 147 000	30 000 000	31 570 000
Creditors	21 000	5 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	390 000	231 000	295 000	313 000
Total Current Debt	411 000	236 000	295 000	313 000
Total Equity and Debt	35 148 000	33 549 000	33 668 000	33 437 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,27 %	−55,68 %	53,93 %	−84,56 %
Debt-to-Equity Ratio	6,33	14,38	8,89	20,32
Operating Profit Margin	-	-	-	-
Current Ratio	7,52	6,33	5,46	4,42
Quick Ratio	7,52	6,33	5,46	4,42
Equity Ratio	0,13	0,06	0,1	0,05
Gross Profit Margin	-	-	-	-