BP AREAL BREIVIKA AS

6030 LANGEVÅG

Finances

Share Ownership

Return on Equity

10,13 %

Current Ratio

22,6

Debt-to-Equity Ratio

3,97

Key figures (NOK)	2022	2021	2020	2019
Revenue	962 000	1 348 000	1 348 000	1 302 000
Net Income	176 000	540 000	514 000	468 000
Total Assets	8 664 000	9 471 000	9 862 000	9 706 000
Total Equity	1 738 000	1 480 000	1 584 000	1 678 000

Income (NOK)	2022	2021	2020	2019
Revenue	962 000	1 348 000	1 348 000	1 302 000
Expenditure	466 000	440 000	430 000	387 000
Operating Profit	497 000	909 000	918 000	916 000
Financial Income	0	0	0	0
Financial Costs	271 000	218 000	259 000	314 000
Financial Balance	−271 000	−218 000	−259 000	−314 000
Earnings Before Tax	226 000	692 000	659 000	601 000
Tax	50 000	152 000	145 000	134 000
Net Income	176 000	540 000	514 000	468 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 098 000	8 385 000	8 674 000	8 966 000
Total Current Assets	565 000	1 087 000	1 188 000	740 000
Total Assets	8 664 000	9 471 000	9 862 000	9 706 000
Total Retained Equity	1 332 000	1 447 000	1 551 000	1 645 000
Total Equity	1 738 000	1 480 000	1 584 000	1 678 000
Total Long-Term Debt	6 901 000	7 765 000	8 224 000	7 819 000
Total Current Debt	25 000	227 000	54 000	209 000
Total Equity and Debt	8 664 000	9 471 000	9 862 000	9 706 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	962 000	1 348 000	1 348 000	1 302 000
Other Income	0	0	0	0
Revenue	962 000	1 348 000	1 348 000	1 302 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	319 000	319 000	319 000	319 000
Impairment	0	0	0	0
Expenditure	466 000	440 000	430 000	387 000
Operating Profit	497 000	909 000	918 000	916 000
Financial Income	0	0	0	0
Financial Costs	271 000	218 000	259 000	314 000
Financial Balance	−271 000	−218 000	−259 000	−314 000
Dividends	0	0	0	0
Net Income	176 000	540 000	514 000	468 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	120 000	87 000	58 000	31 000
Real Eastate	7 979 000	8 297 000	8 616 000	8 934 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 979 000	8 297 000	8 616 000	8 934 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 098 000	8 385 000	8 674 000	8 966 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	505 000	1 087 000	1 188 000	723 000
Total Current Assets	565 000	1 087 000	1 188 000	740 000
Total Assets	8 664 000	9 471 000	9 862 000	9 706 000
Total Equity	1 738 000	1 480 000	1 584 000	1 678 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 901 000	7 765 000	8 224 000	7 819 000
Creditors	4 000	1 000	0	0
Unpaid Taxes	21 000	55 000	54 000	53 000
Dividends	0	0	0	0
Other Current Debt	0	171 000	0	0
Total Current Debt	25 000	227 000	54 000	209 000
Total Equity and Debt	8 664 000	9 471 000	9 862 000	9 706 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,13 %	36,49 %	32,45 %	27,89 %
Debt-to-Equity Ratio	3,97	5,25	5,19	4,66
Operating Profit Margin	51,66 %	67,43 %	68,1 %	70,35 %
Current Ratio	22,6	4,79	22	3,54
Quick Ratio	22,6	4,79	22	3,54
Equity Ratio	0,2	0,16	0,16	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %