BORGE OG TORSNES HISTORIELAG

1659 TORP

Finances

Share Ownership

Return on Equity

6,8 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	143 000	139 000	174 000	143 000
Net Income	38 000	63 000	115 000	52 000
Total Assets	562 000	524 000	463 000	346 000
Total Equity	559 000	521 000	458 000	342 000

Income (NOK)	2022	2021	2020	2019
Revenue	143 000	139 000	174 000	143 000
Expenditure	110 000	80 000	64 000	95 000
Operating Profit	33 000	59 000	110 000	47 000
Financial Income	6 000	3 000	6 000	5 000
Financial Costs	0	0	0	0
Financial Balance	6 000	3 000	6 000	5 000
Earnings Before Tax	38 000	63 000	115 000	52 000
Tax	0	0	0	0
Net Income	38 000	63 000	115 000	52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	1 000
Total Current Assets	562 000	524 000	463 000	345 000
Total Assets	562 000	524 000	463 000	346 000
Total Retained Equity	559 000	521 000	458 000	342 000
Total Equity	559 000	521 000	458 000	342 000
Total Long-Term Debt	3 000	4 000	4 000	4 000
Total Current Debt	0	0	1 000	0
Total Equity and Debt	562 000	524 000	463 000	346 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	52 000	38 000	54 000	56 000
Other Income	91 000	101 000	120 000	87 000
Revenue	143 000	139 000	174 000	143 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	1 000	0
Impairment	0	0	0	0
Expenditure	110 000	80 000	64 000	95 000
Operating Profit	33 000	59 000	110 000	47 000
Financial Income	6 000	3 000	6 000	5 000
Financial Costs	0	0	0	0
Financial Balance	6 000	3 000	6 000	5 000
Dividends	0	0	0	0
Net Income	38 000	63 000	115 000	52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	1 000
Total Tangible Assets	0	0	0	1 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	562 000	524 000	463 000	345 000
Total Current Assets	562 000	524 000	463 000	345 000
Total Assets	562 000	524 000	463 000	346 000
Total Equity	559 000	521 000	458 000	342 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	4 000	4 000	4 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	1 000	0
Total Current Debt	0	0	1 000	0
Total Equity and Debt	562 000	524 000	463 000	346 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,8 %	12,09 %	25,11 %	15,2 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	23,08 %	42,45 %	63,22 %	32,87 %
Current Ratio	-	-	463	-
Quick Ratio	-	-	463	-
Equity Ratio	0,99	0,99	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %