VIGELAND BETONG AS

4520 LINDESNES

Finances

Share Ownership

Return on Equity

26,3 %

Current Ratio

2,16

Debt-to-Equity Ratio

0,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	29 133 000	26 039 000	16 972 000	15 567 000
Net Income	1 672 000	1 783 000	697 000	552 000
Total Assets	13 516 000	9 794 000	5 843 000	5 698 000
Total Equity	6 357 000	4 685 000	2 903 000	2 206 000

Income (NOK)	2022	2021	2020	2019
Revenue	29 133 000	26 039 000	16 972 000	15 567 000
Expenditure	26 891 000	23 679 000	16 055 000	14 829 000
Operating Profit	2 241 000	2 360 000	915 000	739 000
Financial Income	0	0	1 000	3 000
Financial Costs	91 000	66 000	10 000	10 000
Financial Balance	−91 000	−66 000	−9 000	−7 000
Earnings Before Tax	2 150 000	2 294 000	907 000	732 000
Tax	478 000	511 000	210 000	179 000
Net Income	1 672 000	1 783 000	697 000	552 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 250 000	611 000	320 000	416 000
Total Current Assets	12 266 000	9 183 000	5 523 000	5 281 000
Total Assets	13 516 000	9 794 000	5 843 000	5 698 000
Total Retained Equity	6 157 000	4 485 000	2 703 000	2 006 000
Total Equity	6 357 000	4 685 000	2 903 000	2 206 000
Total Long-Term Debt	1 493 000	1 544 000	0	0
Total Current Debt	5 666 000	3 565 000	2 941 000	3 492 000
Total Equity and Debt	13 516 000	9 794 000	5 843 000	5 698 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	29 133 000	26 512 000	15 665 000	16 404 000
Other Income	0	−473 000	1 306 000	−837 000
Revenue	29 133 000	26 039 000	16 972 000	15 567 000
Cost of Goods Sold	16 568 000	16 119 000	10 855 000	10 520 000
Salary Costs	7 291 000	5 423 000	3 777 000	3 060 000
Depreciation	417 000	257 000	196 000	241 000
Impairment	0	0	0	0
Expenditure	26 891 000	23 679 000	16 055 000	14 829 000
Operating Profit	2 241 000	2 360 000	915 000	739 000
Financial Income	0	0	1 000	3 000
Financial Costs	91 000	66 000	10 000	10 000
Financial Balance	−91 000	−66 000	−9 000	−7 000
Dividends	0	0	0	0
Net Income	1 672 000	1 783 000	697 000	552 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 250 000	611 000	320 000	416 000
Total Tangible Assets	1 250 000	611 000	320 000	416 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 250 000	611 000	320 000	416 000
Stock	2 444 000	2 134 000	53 000	25 000
Total Investments	0	0	0	0
Cash, Bank	3 509 000	905 000	2 578 000	2 547 000
Total Current Assets	12 266 000	9 183 000	5 523 000	5 281 000
Total Assets	13 516 000	9 794 000	5 843 000	5 698 000
Total Equity	6 357 000	4 685 000	2 903 000	2 206 000
Short-Term Group Debt	0	0	0	4 000
Total Long-Term Debt	1 493 000	1 544 000	0	0
Creditors	3 040 000	1 243 000	1 243 000	887 000
Unpaid Taxes	1 510 000	1 298 000	1 043 000	1 157 000
Dividends	0	0	0	0
Other Current Debt	638 000	513 000	445 000	1 265 000
Total Current Debt	5 666 000	3 565 000	2 941 000	3 492 000
Total Equity and Debt	13 516 000	9 794 000	5 843 000	5 698 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,3 %	38,06 %	24,01 %	25,02 %
Debt-to-Equity Ratio	0,23	0,33	0	0
Operating Profit Margin	7,69 %	9,06 %	5,39 %	4,75 %
Current Ratio	2,16	2,58	1,88	1,51
Quick Ratio	3,81	6,42	1,91	1,52
Equity Ratio	0,47	0,48	0,5	0,39
Gross Profit Margin	43,13 %	38,1 %	36,04 %	32,42 %