FORTJERN AS

1383 ASKER

Finances

Return on Equity

1,89 %

Current Ratio

121

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	53 000	57 000	194 000	−20 000
Total Assets	2 816 000	2 755 000	2 690 000	2 496 000
Total Equity	2 800 000	2 747 000	2 690 000	2 496 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	19 000	20 000	13 000	21 000
Operating Profit	−19 000	−20 000	−13 000	−21 000
Financial Income	167 000	85 000	303 000	1 000
Financial Costs	79 000	0	96 000	0
Financial Balance	88 000	85 000	207 000	1 000
Earnings Before Tax	68 000	65 000	194 000	−20 000
Tax	15 000	8 000	0	0
Net Income	53 000	57 000	194 000	−20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	880 000	880 000	670 000	2 400 000
Total Current Assets	1 936 000	1 875 000	2 020 000	96 000
Total Assets	2 816 000	2 755 000	2 690 000	2 496 000
Total Retained Equity	2 734 000	2 681 000	2 623 000	2 430 000
Total Equity	2 800 000	2 747 000	2 690 000	2 496 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	16 000	8 000	0	0
Total Equity and Debt	2 816 000	2 755 000	2 690 000	2 496 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	20 000	13 000	21 000
Operating Profit	−19 000	−20 000	−13 000	−21 000
Financial Income	167 000	85 000	303 000	1 000
Financial Costs	79 000	0	96 000	0
Financial Balance	88 000	85 000	207 000	1 000
Dividends	0	0	0	0
Net Income	53 000	57 000	194 000	−20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	880 000	880 000	670 000	2 400 000
Total Fixed Assets	880 000	880 000	670 000	2 400 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 936 000	296 000	2 020 000	96 000
Total Current Assets	1 936 000	1 875 000	2 020 000	96 000
Total Assets	2 816 000	2 755 000	2 690 000	2 496 000
Total Equity	2 800 000	2 747 000	2 690 000	2 496 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	0	0	0
Total Current Debt	16 000	8 000	0	0
Total Equity and Debt	2 816 000	2 755 000	2 690 000	2 496 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,89 %	2,07 %	7,21 %	−0,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	121	234,38	-	-
Quick Ratio	121	234,38	-	-
Equity Ratio	0,99	1	1	1
Gross Profit Margin	-	-	-	-