CONFI CONSULTING AS

1412 SOFIEMYR

Finances

Return on Equity

136,95 %

Current Ratio

3,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	9 007 000	1 772 000	671 000	685 000
Total Assets	9 218 000	2 060 000	1 630 000	956 000
Total Equity	6 577 000	70 000	98 000	827 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	20 000	16 000	4 000	5 000
Operating Profit	−20 000	−16 000	−4 000	−5 000
Financial Income	9 035 000	1 970 000	681 000	694 000
Financial Costs	0	173 000	0	0
Financial Balance	9 035 000	1 797 000	681 000	694 000
Earnings Before Tax	9 015 000	1 780 000	678 000	690 000
Tax	8 000	8 000	6 000	4 000
Net Income	9 007 000	1 772 000	671 000	685 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	96 000	319 000	212 000	212 000
Total Current Assets	9 123 000	1 741 000	1 418 000	744 000
Total Assets	9 218 000	2 060 000	1 630 000	956 000
Total Retained Equity	6 547 000	40 000	68 000	796 000
Total Equity	6 577 000	70 000	98 000	827 000
Total Long-Term Debt	10 000	10 000	10 000	0
Total Current Debt	2 631 000	1 979 000	1 522 000	129 000
Total Equity and Debt	9 218 000	2 060 000	1 630 000	956 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	16 000	4 000	5 000
Operating Profit	−20 000	−16 000	−4 000	−5 000
Financial Income	9 035 000	1 970 000	681 000	694 000
Financial Costs	0	173 000	0	0
Financial Balance	9 035 000	1 797 000	681 000	694 000
Dividends	2 500 000	1 800 000	1 400 000	0
Net Income	9 007 000	1 772 000	671 000	685 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	96 000	319 000	212 000	212 000
Total Fixed Assets	96 000	319 000	212 000	212 000
Stock	0	0	0	0
Total Investments	0	0	873 000	0
Cash, Bank	9 123 000	207 000	36 000	50 000
Total Current Assets	9 123 000	1 741 000	1 418 000	744 000
Total Assets	9 218 000	2 060 000	1 630 000	956 000
Total Equity	6 577 000	70 000	98 000	827 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 000	10 000	10 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 500 000	1 800 000	1 400 000	0
Other Current Debt	123 000	171 000	119 000	29 000
Total Current Debt	2 631 000	1 979 000	1 522 000	129 000
Total Equity and Debt	9 218 000	2 060 000	1 630 000	956 000

Financial indicators	2022	2021	2020	2019
Return on Equity	136,95 %	2 531,43 %	684,69 %	82,83 %
Debt-to-Equity Ratio	0	0,14	0,1	0
Operating Profit Margin	-	-	-	-
Current Ratio	3,47	0,88	0,93	5,77
Quick Ratio	3,47	0,88	0,93	5,77
Equity Ratio	0,71	0,03	0,06	0,87
Gross Profit Margin	-	-	-	-