VISSER BYGG AS

2740 ROA

Finances

Share Ownership

Return on Equity

−71,43 %

Current Ratio

0,47

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	99 000	348 000	78 000	115 000
Net Income	5 000	26 000	−23 000	−19 000
Total Assets	43 000	14 000	16 000	22 000
Total Equity	−7 000	−12 000	−38 000	−15 000

Income (NOK)	2022	2021	2020	2019
Revenue	99 000	348 000	78 000	115 000
Expenditure	93 000	322 000	101 000	134 000
Operating Profit	6 000	26 000	−23 000	−18 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	1 000
Financial Balance	−1 000	0	0	−1 000
Earnings Before Tax	5 000	26 000	−23 000	−19 000
Tax	0	0	0	0
Net Income	5 000	26 000	−23 000	−19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 000	0	0	0
Total Current Assets	23 000	14 000	16 000	22 000
Total Assets	43 000	14 000	16 000	22 000
Total Retained Equity	−37 000	−42 000	−68 000	−45 000
Total Equity	−7 000	−12 000	−38 000	−15 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	49 000	26 000	54 000	37 000
Total Equity and Debt	43 000	14 000	16 000	22 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	99 000	346 000	78 000	115 000
Other Income	0	2 000	0	0
Revenue	99 000	348 000	78 000	115 000
Cost of Goods Sold	41 000	285 000	52 000	88 000
Salary Costs	0	0	0	0
Depreciation	1 000	0	0	0
Impairment	0	0	0	0
Expenditure	93 000	322 000	101 000	134 000
Operating Profit	6 000	26 000	−23 000	−18 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	1 000
Financial Balance	−1 000	0	0	−1 000
Dividends	0	0	0	0
Net Income	5 000	26 000	−23 000	−19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	19 000	0	0	0
Total Tangible Assets	19 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	7 000	15 000	19 000
Total Current Assets	23 000	14 000	16 000	22 000
Total Assets	43 000	14 000	16 000	22 000
Total Equity	−7 000	−12 000	−38 000	−15 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	11 000	2 000	4 000
Unpaid Taxes	5 000	7 000	0	0
Dividends	0	0	0	0
Other Current Debt	39 000	7 000	52 000	32 000
Total Current Debt	49 000	26 000	54 000	37 000
Total Equity and Debt	43 000	14 000	16 000	22 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−71,43 %	−216,67 %	60,53 %	126,67 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	6,06 %	7,47 %	−29,49 %	−15,65 %
Current Ratio	0,47	0,54	0,3	0,59
Quick Ratio	0,47	0,54	0,3	0,59
Equity Ratio	−0,16	−0,86	−2,38	−0,68
Gross Profit Margin	58,59 %	18,1 %	33,33 %	23,48 %