BYGGMESTER EIDE AS

4371 EGERSUND

Finances

Share Ownership

Return on Equity

14,29 %

Current Ratio

6,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 217 000	1 579 000	1 131 000	931 000
Net Income	82 000	126 000	114 000	61 000
Total Assets	684 000	698 000	656 000	560 000
Total Equity	574 000	492 000	366 000	253 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 217 000	1 579 000	1 131 000	931 000
Expenditure	1 111 000	1 417 000	985 000	852 000
Operating Profit	106 000	162 000	146 000	78 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	106 000	162 000	146 000	79 000
Tax	24 000	36 000	32 000	17 000
Net Income	82 000	126 000	114 000	61 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	684 000	698 000	656 000	560 000
Total Assets	684 000	698 000	656 000	560 000
Total Retained Equity	544 000	462 000	336 000	223 000
Total Equity	574 000	492 000	366 000	253 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	110 000	206 000	290 000	307 000
Total Equity and Debt	684 000	698 000	656 000	560 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 217 000	1 579 000	1 131 000	931 000
Other Income	0	0	0	0
Revenue	1 217 000	1 579 000	1 131 000	931 000
Cost of Goods Sold	189 000	503 000	217 000	106 000
Salary Costs	777 000	771 000	672 000	635 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 111 000	1 417 000	985 000	852 000
Operating Profit	106 000	162 000	146 000	78 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	82 000	126 000	114 000	61 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	443 000	384 000	551 000	418 000
Total Current Assets	684 000	698 000	656 000	560 000
Total Assets	684 000	698 000	656 000	560 000
Total Equity	574 000	492 000	366 000	253 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	11 000	13 000
Unpaid Taxes	75 000	152 000	239 000	205 000
Dividends	0	0	0	0
Other Current Debt	10 000	17 000	8 000	72 000
Total Current Debt	110 000	206 000	290 000	307 000
Total Equity and Debt	684 000	698 000	656 000	560 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,29 %	25,61 %	31,15 %	24,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,71 %	10,26 %	12,91 %	8,38 %
Current Ratio	6,22	3,39	2,26	1,82
Quick Ratio	6,22	3,39	2,26	1,82
Equity Ratio	0,84	0,7	0,56	0,45
Gross Profit Margin	84,47 %	68,14 %	80,81 %	88,61 %