BYGGMESTER GORDON JENSEN AS

4634 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

87,82 %

Current Ratio

2,24

Debt-to-Equity Ratio

8,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 071 000	1 934 000	2 086 000	1 647 000
Net Income	382 000	347 000	343 000	196 000
Total Assets	4 213 000	4 082 000	4 076 000	3 936 000
Total Equity	435 000	53 000	−294 000	−636 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 071 000	1 934 000	2 086 000	1 647 000
Expenditure	2 448 000	1 470 000	1 628 000	1 322 000
Operating Profit	623 000	464 000	458 000	325 000
Financial Income	0	0	0	0
Financial Costs	133 000	102 000	115 000	129 000
Financial Balance	−133 000	−102 000	−115 000	−129 000
Earnings Before Tax	490 000	362 000	343 000	196 000
Tax	108 000	15 000	0	0
Net Income	382 000	347 000	343 000	196 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 797 000	3 805 000	3 777 000	3 786 000
Total Current Assets	416 000	276 000	299 000	150 000
Total Assets	4 213 000	4 082 000	4 076 000	3 936 000
Total Retained Equity	405 000	23 000	−324 000	−666 000
Total Equity	435 000	53 000	−294 000	−636 000
Total Long-Term Debt	3 592 000	3 925 000	4 265 000	4 497 000
Total Current Debt	186 000	104 000	105 000	76 000
Total Equity and Debt	4 213 000	4 082 000	4 076 000	3 936 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 801 000	1 693 000	1 903 000	1 434 000
Other Income	271 000	241 000	183 000	213 000
Revenue	3 071 000	1 934 000	2 086 000	1 647 000
Cost of Goods Sold	1 620 000	784 000	958 000	753 000
Salary Costs	571 000	448 000	438 000	253 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 448 000	1 470 000	1 628 000	1 322 000
Operating Profit	623 000	464 000	458 000	325 000
Financial Income	0	0	0	0
Financial Costs	133 000	102 000	115 000	129 000
Financial Balance	−133 000	−102 000	−115 000	−129 000
Dividends	0	0	0	0
Net Income	382 000	347 000	343 000	196 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 793 000	3 793 000	3 756 000	3 756 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 793 000	3 793 000	3 756 000	3 756 000
Total Fiancial Fixed Assets	3 000	12 000	21 000	29 000
Total Fixed Assets	3 797 000	3 805 000	3 777 000	3 786 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	106 000	238 000	265 000	61 000
Total Current Assets	416 000	276 000	299 000	150 000
Total Assets	4 213 000	4 082 000	4 076 000	3 936 000
Total Equity	435 000	53 000	−294 000	−636 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 592 000	3 925 000	4 265 000	4 497 000
Creditors	0	0	1 000	0
Unpaid Taxes	23 000	36 000	43 000	47 000
Dividends	0	0	0	0
Other Current Debt	55 000	52 000	60 000	29 000
Total Current Debt	186 000	104 000	105 000	76 000
Total Equity and Debt	4 213 000	4 082 000	4 076 000	3 936 000

Financial indicators	2022	2021	2020	2019
Return on Equity	87,82 %	654,72 %	−116,67 %	−30,82 %
Debt-to-Equity Ratio	8,26	74,06	−14,51	−7,07
Operating Profit Margin	20,29 %	23,99 %	21,96 %	19,73 %
Current Ratio	2,24	2,65	2,85	1,97
Quick Ratio	2,24	2,65	2,85	1,97
Equity Ratio	0,1	0,01	−0,07	−0,16
Gross Profit Margin	47,25 %	59,46 %	54,07 %	54,28 %