HADLANDS GARD AS

4443 TJØRHOM

Finances

Share Ownership

Return on Equity

1,64 %

Current Ratio

3,41

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	314 000	2 718 000	412 000	418 000
Net Income	55 000	1 751 000	48 000	75 000
Total Assets	4 765 000	5 926 000	3 720 000	3 846 000
Total Equity	3 363 000	4 809 000	3 058 000	3 124 000

Income (NOK)	2022	2021	2020	2019
Revenue	314 000	2 718 000	412 000	418 000
Expenditure	233 000	342 000	333 000	303 000
Operating Profit	82 000	2 376 000	79 000	115 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	81 000	2 376 000	79 000	115 000
Tax	27 000	625 000	31 000	40 000
Net Income	55 000	1 751 000	48 000	75 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 843 000	1 859 000	2 907 000	2 928 000
Total Current Assets	2 921 000	4 067 000	813 000	919 000
Total Assets	4 765 000	5 926 000	3 720 000	3 846 000
Total Retained Equity	−1 318 000	128 000	−1 623 000	−1 558 000
Total Equity	3 363 000	4 809 000	3 058 000	3 124 000
Total Long-Term Debt	545 000	677 000	241 000	289 000
Total Current Debt	856 000	440 000	420 000	434 000
Total Equity and Debt	4 765 000	5 926 000	3 720 000	3 846 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	314 000	2 718 000	412 000	418 000
Revenue	314 000	2 718 000	412 000	418 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	119 000	142 000	145 000	135 000
Impairment	0	0	0	0
Expenditure	233 000	342 000	333 000	303 000
Operating Profit	82 000	2 376 000	79 000	115 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	1 500 000	0	113 000	113 000
Net Income	55 000	1 751 000	48 000	75 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 715 000	1 809 000	2 831 000	2 922 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	123 000	45 000	71 000	0
Total Tangible Assets	1 838 000	1 854 000	2 902 000	2 922 000
Total Fiancial Fixed Assets	5 000	5 000	5 000	5 000
Total Fixed Assets	1 843 000	1 859 000	2 907 000	2 928 000
Stock	0	0	0	0
Total Investments	16 000	16 000	16 000	16 000
Cash, Bank	2 226 000	4 039 000	669 000	693 000
Total Current Assets	2 921 000	4 067 000	813 000	919 000
Total Assets	4 765 000	5 926 000	3 720 000	3 846 000
Total Equity	3 363 000	4 809 000	3 058 000	3 124 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	545 000	677 000	241 000	289 000
Creditors	9 000	7 000	3 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	1 500 000	0	113 000	113 000
Other Current Debt	189 000	244 000	225 000	213 000
Total Current Debt	856 000	440 000	420 000	434 000
Total Equity and Debt	4 765 000	5 926 000	3 720 000	3 846 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,64 %	36,41 %	1,57 %	2,4 %
Debt-to-Equity Ratio	0,16	0,14	0,08	0,09
Operating Profit Margin	26,11 %	87,42 %	19,17 %	27,51 %
Current Ratio	3,41	9,24	1,94	2,12
Quick Ratio	3,41	9,24	1,94	2,12
Equity Ratio	0,71	0,81	0,82	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %