EASY MARKETING AS

4820 FROLAND

Finances

Return on Equity

20,75 %

Current Ratio

3,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 462 000	1 691 000	1 808 000	1 524 000
Net Income	132 000	389 000	374 000	317 000
Total Assets	939 000	1 125 000	1 063 000	1 016 000
Total Equity	636 000	504 000	515 000	341 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 462 000	1 691 000	1 808 000	1 524 000
Expenditure	1 121 000	1 074 000	1 324 000	1 112 000
Operating Profit	341 000	616 000	485 000	412 000
Financial Income	98 000	78 000	117 000	1 000
Financial Costs	213 000	166 000	97 000	5 000
Financial Balance	−115 000	−88 000	20 000	−4 000
Earnings Before Tax	226 000	527 000	504 000	409 000
Tax	94 000	138 000	130 000	92 000
Net Income	132 000	389 000	374 000	317 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 000	3 000	11 000	433 000
Total Current Assets	915 000	1 122 000	1 052 000	583 000
Total Assets	939 000	1 125 000	1 063 000	1 016 000
Total Retained Equity	606 000	474 000	485 000	311 000
Total Equity	636 000	504 000	515 000	341 000
Total Long-Term Debt	0	0	0	151 000
Total Current Debt	303 000	621 000	548 000	524 000
Total Equity and Debt	939 000	1 125 000	1 063 000	1 016 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	60 000	59 000	82 000	54 000
Other Income	1 401 000	1 631 000	1 725 000	1 470 000
Revenue	1 462 000	1 691 000	1 808 000	1 524 000
Cost of Goods Sold	137 000	116 000	177 000	126 000
Salary Costs	613 000	595 000	566 000	542 000
Depreciation	0	8 000	27 000	18 000
Impairment	0	0	0	0
Expenditure	1 121 000	1 074 000	1 324 000	1 112 000
Operating Profit	341 000	616 000	485 000	412 000
Financial Income	98 000	78 000	117 000	1 000
Financial Costs	213 000	166 000	97 000	5 000
Financial Balance	−115 000	−88 000	20 000	−4 000
Dividends	0	400 000	200 000	360 000
Net Income	132 000	389 000	374 000	317 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	8 000	311 000
Total Tangible Assets	0	0	8 000	311 000
Total Fiancial Fixed Assets	24 000	3 000	3 000	122 000
Total Fixed Assets	24 000	3 000	11 000	433 000
Stock	52 000	68 000	79 000	78 000
Total Investments	53 000	657 000	438 000	0
Cash, Bank	583 000	156 000	326 000	200 000
Total Current Assets	915 000	1 122 000	1 052 000	583 000
Total Assets	939 000	1 125 000	1 063 000	1 016 000
Total Equity	636 000	504 000	515 000	341 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	151 000
Creditors	6 000	7 000	20 000	8 000
Unpaid Taxes	103 000	90 000	109 000	84 000
Dividends	0	400 000	200 000	360 000
Other Current Debt	53 000	52 000	47 000	49 000
Total Current Debt	303 000	621 000	548 000	524 000
Total Equity and Debt	939 000	1 125 000	1 063 000	1 016 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,75 %	77,18 %	72,62 %	92,96 %
Debt-to-Equity Ratio	0	0	0	0,44
Operating Profit Margin	23,32 %	36,43 %	26,83 %	27,03 %
Current Ratio	3,02	1,81	1,92	1,11
Quick Ratio	3,65	2,03	2,24	1,31
Equity Ratio	0,68	0,45	0,48	0,34
Gross Profit Margin	90,63 %	93,14 %	90,21 %	91,73 %