GLEDEN EIENDOM AS

3158 ANDEBU

Finances

Return on Equity

39,57 %

Current Ratio

4,93

Debt-to-Equity Ratio

4,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 359 000	2 393 000	1 944 000	1 169 000
Net Income	740 000	454 000	502 000	96 000
Total Assets	11 638 000	8 209 000	7 838 000	9 709 000
Total Equity	1 870 000	1 129 000	676 000	173 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 359 000	2 393 000	1 944 000	1 169 000
Expenditure	2 091 000	1 596 000	991 000	800 000
Operating Profit	1 268 000	797 000	953 000	368 000
Financial Income	11 000	11 000	11 000	1 000
Financial Costs	326 000	226 000	320 000	246 000
Financial Balance	−315 000	−215 000	−309 000	−245 000
Earnings Before Tax	953 000	582 000	644 000	123 000
Tax	213 000	128 000	142 000	27 000
Net Income	740 000	454 000	502 000	96 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 029 000	6 074 000	5 638 000	9 237 000
Total Current Assets	3 609 000	2 135 000	2 200 000	472 000
Total Assets	11 638 000	8 209 000	7 838 000	9 709 000
Total Retained Equity	1 840 000	1 099 000	646 000	143 000
Total Equity	1 870 000	1 129 000	676 000	173 000
Total Long-Term Debt	9 036 000	6 514 000	6 739 000	9 013 000
Total Current Debt	732 000	566 000	424 000	523 000
Total Equity and Debt	11 638 000	8 209 000	7 838 000	9 709 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 359 000	2 393 000	1 809 000	1 169 000
Other Income	0	0	136 000	0
Revenue	3 359 000	2 393 000	1 944 000	1 169 000
Cost of Goods Sold	90 000	0	0	0
Salary Costs	1 527 000	1 299 000	608 000	510 000
Depreciation	24 000	3 000	0	0
Impairment	0	0	0	0
Expenditure	2 091 000	1 596 000	991 000	800 000
Operating Profit	1 268 000	797 000	953 000	368 000
Financial Income	11 000	11 000	11 000	1 000
Financial Costs	326 000	226 000	320 000	246 000
Financial Balance	−315 000	−215 000	−309 000	−245 000
Dividends	0	0	0	0
Net Income	740 000	454 000	502 000	96 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 942 000	6 074 000	5 638 000	9 237 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	87 000	0	0	0
Total Tangible Assets	8 029 000	6 074 000	5 638 000	9 237 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 029 000	6 074 000	5 638 000	9 237 000
Stock	0	0	0	0
Total Investments	2 579 000	1 079 000	1 079 000	4 000
Cash, Bank	132 000	274 000	840 000	127 000
Total Current Assets	3 609 000	2 135 000	2 200 000	472 000
Total Assets	11 638 000	8 209 000	7 838 000	9 709 000
Total Equity	1 870 000	1 129 000	676 000	173 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 036 000	6 514 000	6 739 000	9 013 000
Creditors	38 000	14 000	2 000	4 000
Unpaid Taxes	232 000	181 000	136 000	108 000
Dividends	0	0	0	0
Other Current Debt	246 000	240 000	162 000	383 000
Total Current Debt	732 000	566 000	424 000	523 000
Total Equity and Debt	11 638 000	8 209 000	7 838 000	9 709 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,57 %	40,21 %	74,26 %	55,49 %
Debt-to-Equity Ratio	4,83	5,77	9,97	52,1
Operating Profit Margin	37,75 %	33,31 %	49,02 %	31,48 %
Current Ratio	4,93	3,77	5,19	0,9
Quick Ratio	4,93	3,77	5,19	0,9
Equity Ratio	0,16	0,14	0,09	0,02
Gross Profit Margin	97,32 %	100 %	100 %	100 %