FIBER ØST AS

0481 OSLO

Finances

Share Ownership

Return on Equity

7,67 %

Current Ratio

2,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 378 000	11 830 000	6 058 000	5 315 000
Net Income	188 000	55 000	431 000	272 000
Total Assets	4 433 000	4 471 000	2 659 000	2 612 000
Total Equity	2 452 000	2 264 000	1 182 000	750 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 378 000	11 830 000	6 058 000	5 315 000
Expenditure	9 131 000	11 756 000	5 497 000	5 022 000
Operating Profit	247 000	74 000	561 000	294 000
Financial Income	0	8 000	0	0
Financial Costs	5 000	8 000	12 000	23 000
Financial Balance	−5 000	0	−12 000	−23 000
Earnings Before Tax	243 000	74 000	550 000	272 000
Tax	55 000	19 000	118 000	0
Net Income	188 000	55 000	431 000	272 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	312 000	467 000	293 000	569 000
Total Current Assets	4 121 000	4 005 000	2 366 000	2 043 000
Total Assets	4 433 000	4 471 000	2 659 000	2 612 000
Total Retained Equity	2 332 000	2 144 000	1 152 000	720 000
Total Equity	2 452 000	2 264 000	1 182 000	750 000
Total Long-Term Debt	0	74 000	179 000	486 000
Total Current Debt	1 981 000	2 133 000	1 299 000	1 375 000
Total Equity and Debt	4 433 000	4 471 000	2 659 000	2 612 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 367 000	11 830 000	5 986 000	5 315 000
Other Income	11 000	0	72 000	0
Revenue	9 378 000	11 830 000	6 058 000	5 315 000
Cost of Goods Sold	1 020 000	1 121 000	355 000	317 000
Salary Costs	5 424 000	7 487 000	4 146 000	3 780 000
Depreciation	160 000	159 000	117 000	130 000
Impairment	0	0	0	0
Expenditure	9 131 000	11 756 000	5 497 000	5 022 000
Operating Profit	247 000	74 000	561 000	294 000
Financial Income	0	8 000	0	0
Financial Costs	5 000	8 000	12 000	23 000
Financial Balance	−5 000	0	−12 000	−23 000
Dividends	0	0	0	0
Net Income	188 000	55 000	431 000	272 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	81 000	0	0	0
Fixtures	225 000	467 000	293 000	569 000
Total Tangible Assets	306 000	467 000	293 000	569 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	312 000	467 000	293 000	569 000
Stock	281 000	218 000	2 000	5 000
Total Investments	0	0	0	0
Cash, Bank	1 472 000	1 634 000	861 000	937 000
Total Current Assets	4 121 000	4 005 000	2 366 000	2 043 000
Total Assets	4 433 000	4 471 000	2 659 000	2 612 000
Total Equity	2 452 000	2 264 000	1 182 000	750 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	74 000	179 000	486 000
Creditors	275 000	260 000	73 000	45 000
Unpaid Taxes	849 000	1 173 000	660 000	726 000
Dividends	0	0	0	0
Other Current Debt	790 000	673 000	459 000	604 000
Total Current Debt	1 981 000	2 133 000	1 299 000	1 375 000
Total Equity and Debt	4 433 000	4 471 000	2 659 000	2 612 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,67 %	2,43 %	36,46 %	36,27 %
Debt-to-Equity Ratio	0	0,03	0,15	0,65
Operating Profit Margin	2,63 %	0,63 %	9,26 %	5,53 %
Current Ratio	2,08	1,88	1,82	1,49
Quick Ratio	2,42	2,09	1,82	1,49
Equity Ratio	0,55	0,51	0,44	0,29
Gross Profit Margin	89,12 %	90,52 %	94,14 %	94,04 %