BITCOINS NORGE AS

4013 STAVANGER

Finances

Share Ownership

Return on Equity

62,86 %

Current Ratio

0,71

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 000	46 000	0	1 683 000
Net Income	−985 000	−343 000	−331 000	−433 000
Total Assets	3 809 000	10 606 000	13 230 000	12 977 000
Total Equity	−1 567 000	−582 000	−239 000	92 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 000	46 000	0	1 683 000
Expenditure	1 000 000	394 000	348 000	2 109 000
Operating Profit	−995 000	−348 000	−348 000	−426 000
Financial Income	11 000	6 000	17 000	4 000
Financial Costs	1 000	1 000	0	11 000
Financial Balance	10 000	5 000	17 000	−7 000
Earnings Before Tax	−985 000	−343 000	−331 000	−433 000
Tax	0	0	0	0
Net Income	−985 000	−343 000	−331 000	−433 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	6 000	39 000	142 000
Total Current Assets	3 808 000	10 599 000	13 191 000	12 835 000
Total Assets	3 809 000	10 606 000	13 230 000	12 977 000
Total Retained Equity	−1 600 000	−615 000	−272 000	0
Total Equity	−1 567 000	−582 000	−239 000	92 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 376 000	11 188 000	13 469 000	12 885 000
Total Equity and Debt	3 809 000	10 606 000	13 230 000	12 977 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 000	46 000	0	1 683 000
Revenue	6 000	46 000	0	1 683 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	56 000	400 000
Depreciation	5 000	8 000	29 000	32 000
Impairment	0	0	0	0
Expenditure	1 000 000	394 000	348 000	2 109 000
Operating Profit	−995 000	−348 000	−348 000	−426 000
Financial Income	11 000	6 000	17 000	4 000
Financial Costs	1 000	1 000	0	11 000
Financial Balance	10 000	5 000	17 000	−7 000
Dividends	0	0	0	0
Net Income	−985 000	−343 000	−331 000	−433 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 000	6 000	14 000	43 000
Total Tangible Assets	1 000	6 000	14 000	43 000
Total Fiancial Fixed Assets	0	0	25 000	98 000
Total Fixed Assets	1 000	6 000	39 000	142 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 610 000	2 051 000	5 494 000	8 308 000
Total Current Assets	3 808 000	10 599 000	13 191 000	12 835 000
Total Assets	3 809 000	10 606 000	13 230 000	12 977 000
Total Equity	−1 567 000	−582 000	−239 000	92 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	250 000	7 000	2 000	532 000
Unpaid Taxes	0	0	0	10 000
Dividends	0	0	0	0
Other Current Debt	5 127 000	11 181 000	13 468 000	12 343 000
Total Current Debt	5 376 000	11 188 000	13 469 000	12 885 000
Total Equity and Debt	3 809 000	10 606 000	13 230 000	12 977 000

Financial indicators	2022	2021	2020	2019
Return on Equity	62,86 %	58,93 %	138,49 %	−470,65 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	−16 583,33 %	−756,52 %	-	−25,31 %
Current Ratio	0,71	0,95	0,98	1
Quick Ratio	0,71	0,95	0,98	1
Equity Ratio	−0,41	−0,05	−0,02	0,01
Gross Profit Margin	100 %	100 %	-	100 %