JEW INVEST AS

4311 HOMMERSÅK

Finances

Share Ownership

Return on Equity

−0,54 %

Current Ratio

0,47

Debt-to-Equity Ratio

0,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	188 000	154 000	174 000	174 000
Net Income	−10 000	38 000	28 000	8 000
Total Assets	3 757 000	3 780 000	3 745 000	3 748 000
Total Equity	1 855 000	1 866 000	1 827 000	1 799 000

Income (NOK)	2022	2021	2020	2019
Revenue	188 000	154 000	174 000	174 000
Expenditure	77 000	100 000	69 000	93 000
Operating Profit	112 000	55 000	106 000	81 000
Financial Income	0	49 000	0	0
Financial Costs	116 000	66 000	70 000	70 000
Financial Balance	−116 000	−17 000	−70 000	−70 000
Earnings Before Tax	−4 000	38 000	36 000	11 000
Tax	7 000	0	9 000	3 000
Net Income	−10 000	38 000	28 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 695 000	3 707 000	3 718 000	3 730 000
Total Current Assets	61 000	73 000	27 000	19 000
Total Assets	3 757 000	3 780 000	3 745 000	3 748 000
Total Retained Equity	1 725 000	1 735 000	1 697 000	1 669 000
Total Equity	1 855 000	1 866 000	1 827 000	1 799 000
Total Long-Term Debt	1 772 000	1 844 000	1 891 000	1 904 000
Total Current Debt	129 000	70 000	27 000	45 000
Total Equity and Debt	3 757 000	3 780 000	3 745 000	3 748 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	188 000	154 000	174 000	174 000
Revenue	188 000	154 000	174 000	174 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	17 000
Depreciation	12 000	12 000	12 000	12 000
Impairment	0	0	0	0
Expenditure	77 000	100 000	69 000	93 000
Operating Profit	112 000	55 000	106 000	81 000
Financial Income	0	49 000	0	0
Financial Costs	116 000	66 000	70 000	70 000
Financial Balance	−116 000	−17 000	−70 000	−70 000
Dividends	0	0	0	0
Net Income	−10 000	38 000	28 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 692 000	3 692 000	3 692 000	3 692 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 000	15 000	27 000	38 000
Total Tangible Assets	3 695 000	3 707 000	3 718 000	3 730 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 695 000	3 707 000	3 718 000	3 730 000
Stock	0	0	0	0
Total Investments	18 000	50 000	1 000	1 000
Cash, Bank	43 000	22 000	26 000	17 000
Total Current Assets	61 000	73 000	27 000	19 000
Total Assets	3 757 000	3 780 000	3 745 000	3 748 000
Total Equity	1 855 000	1 866 000	1 827 000	1 799 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 772 000	1 844 000	1 891 000	1 904 000
Creditors	0	0	1 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	123 000	70 000	17 000	40 000
Total Current Debt	129 000	70 000	27 000	45 000
Total Equity and Debt	3 757 000	3 780 000	3 745 000	3 748 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,54 %	2,04 %	1,53 %	0,44 %
Debt-to-Equity Ratio	0,96	0,99	1,04	1,06
Operating Profit Margin	59,57 %	35,71 %	60,92 %	46,55 %
Current Ratio	0,47	1,04	1	0,42
Quick Ratio	0,47	1,04	1	0,42
Equity Ratio	0,49	0,49	0,49	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %