company

SAMEIET KOLBOTNVEIEN 42-44

0179 OSLO

Finances

Share Ownership

Return on Equity

2,53 %

Current Ratio

16,3

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 745 000	1 822 000	1 798 000	1 921 000
Net Income	69 000	537 000	96 000	63 000
Total Assets	2 903 000	2 827 000	2 265 000	2 282 000
Total Equity	2 730 000	2 661 000	2 124 000	2 028 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 745 000	1 822 000	1 798 000	1 921 000
Expenditure	1 693 000	1 289 000	1 709 000	1 871 000
Operating Profit	52 000	533 000	89 000	50 000
Financial Income	18 000	3 000	7 000	13 000
Financial Costs	0	0	0	0
Financial Balance	18 000	3 000	7 000	13 000
Earnings Before Tax	69 000	537 000	96 000	63 000
Tax	0	0	0	0
Net Income	69 000	537 000	96 000	63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	82 000	81 000	0	0
Total Current Assets	2 820 000	2 746 000	2 265 000	2 282 000
Total Assets	2 903 000	2 827 000	2 265 000	2 282 000
Total Retained Equity	2 730 000	2 661 000	2 124 000	2 028 000
Total Equity	2 730 000	2 661 000	2 124 000	2 028 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	173 000	166 000	141 000	254 000
Total Equity and Debt	2 903 000	2 827 000	2 265 000	2 282 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 745 000	1 822 000	1 798 000	1 921 000
Revenue	1 745 000	1 822 000	1 798 000	1 921 000
Cost of Goods Sold	0	0	0	0
Salary Costs	104 000	104 000	100 000	104 000
Depreciation	6 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 693 000	1 289 000	1 709 000	1 871 000
Operating Profit	52 000	533 000	89 000	50 000
Financial Income	18 000	3 000	7 000	13 000
Financial Costs	0	0	0	0
Financial Balance	18 000	3 000	7 000	13 000
Dividends	0	0	0	0
Net Income	69 000	537 000	96 000	63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	59 000	51 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	24 000	30 000	0	0
Total Tangible Assets	82 000	81 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	82 000	81 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 640 000	2 414 000	2 081 000	1 893 000
Total Current Assets	2 820 000	2 746 000	2 265 000	2 282 000
Total Assets	2 903 000	2 827 000	2 265 000	2 282 000
Total Equity	2 730 000	2 661 000	2 124 000	2 028 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	139 000	138 000	102 000	244 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	34 000	28 000	39 000	10 000
Total Current Debt	173 000	166 000	141 000	254 000
Total Equity and Debt	2 903 000	2 827 000	2 265 000	2 282 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,53 %	20,18 %	4,52 %	3,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,98 %	29,25 %	4,95 %	2,6 %
Current Ratio	16,3	16,54	16,06	8,98
Quick Ratio	16,3	16,54	16,06	8,98
Equity Ratio	0,94	0,94	0,94	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English