TINGELING FRISØRSALONG AS

4760 BIRKELAND

Finances

Share Ownership

Return on Equity

79,74 %

Current Ratio

2,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 535 000	2 232 000	2 080 000	2 188 000
Net Income	484 000	401 000	386 000	292 000
Total Assets	1 111 000	896 000	1 011 000	1 065 000
Total Equity	607 000	431 000	595 000	658 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 535 000	2 232 000	2 080 000	2 188 000
Expenditure	1 913 000	1 714 000	1 583 000	1 813 000
Operating Profit	622 000	517 000	496 000	374 000
Financial Income	6 000	3 000	6 000	8 000
Financial Costs	9 000	8 000	8 000	8 000
Financial Balance	−3 000	−5 000	−2 000	0
Earnings Before Tax	619 000	513 000	495 000	374 000
Tax	135 000	112 000	108 000	82 000
Net Income	484 000	401 000	386 000	292 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	3 000	8 000
Total Current Assets	1 111 000	896 000	1 008 000	1 057 000
Total Assets	1 111 000	896 000	1 011 000	1 065 000
Total Retained Equity	577 000	401 000	565 000	628 000
Total Equity	607 000	431 000	595 000	658 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	504 000	464 000	417 000	407 000
Total Equity and Debt	1 111 000	896 000	1 011 000	1 065 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 535 000	2 232 000	2 056 000	2 188 000
Other Income	0	0	24 000	0
Revenue	2 535 000	2 232 000	2 080 000	2 188 000
Cost of Goods Sold	172 000	202 000	144 000	169 000
Salary Costs	1 350 000	1 176 000	1 145 000	1 279 000
Depreciation	0	3 000	4 000	6 000
Impairment	0	0	0	0
Expenditure	1 913 000	1 714 000	1 583 000	1 813 000
Operating Profit	622 000	517 000	496 000	374 000
Financial Income	6 000	3 000	6 000	8 000
Financial Costs	9 000	8 000	8 000	8 000
Financial Balance	−3 000	−5 000	−2 000	0
Dividends	0	0	0	0
Net Income	484 000	401 000	386 000	292 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	3 000	8 000
Total Tangible Assets	0	0	3 000	8 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	3 000	8 000
Stock	122 000	116 000	116 000	107 000
Total Investments	0	0	0	0
Cash, Bank	953 000	765 000	874 000	939 000
Total Current Assets	1 111 000	896 000	1 008 000	1 057 000
Total Assets	1 111 000	896 000	1 011 000	1 065 000
Total Equity	607 000	431 000	595 000	658 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	38 000	59 000	27 000	32 000
Unpaid Taxes	163 000	146 000	145 000	140 000
Dividends	0	0	0	0
Other Current Debt	168 000	148 000	136 000	153 000
Total Current Debt	504 000	464 000	417 000	407 000
Total Equity and Debt	1 111 000	896 000	1 011 000	1 065 000

Financial indicators	2022	2021	2020	2019
Return on Equity	79,74 %	93,04 %	64,87 %	44,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	24,54 %	23,16 %	23,85 %	17,09 %
Current Ratio	2,2	1,93	2,42	2,6
Quick Ratio	2,91	2,57	3,35	3,52
Equity Ratio	0,55	0,48	0,59	0,62
Gross Profit Margin	93,21 %	90,95 %	93,08 %	92,28 %