BARSNES FISK AS

9843 TANA

Finances

Share Ownership

Return on Equity

−39,59 %

Current Ratio

0,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 088 000	1 068 000	3 056 000	4 703 000
Net Income	−449 000	−1 006 000	241 000	2 387 000
Total Assets	2 875 000	2 909 000	4 914 000	3 772 000
Total Equity	1 134 000	1 583 000	2 595 000	2 354 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 088 000	1 068 000	3 056 000	4 703 000
Expenditure	2 602 000	2 306 000	2 686 000	1 559 000
Operating Profit	−515 000	−1 238 000	370 000	3 144 000
Financial Income	0	0	5 000	1 000
Financial Costs	61 000	54 000	67 000	84 000
Financial Balance	−61 000	−54 000	−62 000	−83 000
Earnings Before Tax	−575 000	−1 292 000	309 000	3 060 000
Tax	−127 000	−286 000	68 000	673 000
Net Income	−449 000	−1 006 000	241 000	2 387 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 702 000	2 708 000	3 457 000	2 580 000
Total Current Assets	173 000	200 000	1 457 000	1 192 000
Total Assets	2 875 000	2 909 000	4 914 000	3 772 000
Total Retained Equity	1 104 000	1 553 000	2 565 000	2 324 000
Total Equity	1 134 000	1 583 000	2 595 000	2 354 000
Total Long-Term Debt	1 130 000	812 000	1 210 000	742 000
Total Current Debt	611 000	514 000	1 109 000	675 000
Total Equity and Debt	2 875 000	2 909 000	4 914 000	3 772 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 818 000	962 000	972 000	1 253 000
Other Income	270 000	105 000	2 084 000	3 450 000
Revenue	2 088 000	1 068 000	3 056 000	4 703 000
Cost of Goods Sold	69 000	0	11 000	14 000
Salary Costs	30 000	742 000	1 013 000	287 000
Depreciation	537 000	521 000	481 000	181 000
Impairment	0	0	0	0
Expenditure	2 602 000	2 306 000	2 686 000	1 559 000
Operating Profit	−515 000	−1 238 000	370 000	3 144 000
Financial Income	0	0	5 000	1 000
Financial Costs	61 000	54 000	67 000	84 000
Financial Balance	−61 000	−54 000	−62 000	−83 000
Dividends	0	0	0	0
Net Income	−449 000	−1 006 000	241 000	2 387 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	650 000	199 000	719 000	267 000
Fixtures	624 000	638 000	951 000	138 000
Total Tangible Assets	2 702 000	2 487 000	3 457 000	2 580 000
Total Fiancial Fixed Assets	0	221 000	0	0
Total Fixed Assets	2 702 000	2 708 000	3 457 000	2 580 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 000	62 000	1 027 000	965 000
Total Current Assets	173 000	200 000	1 457 000	1 192 000
Total Assets	2 875 000	2 909 000	4 914 000	3 772 000
Total Equity	1 134 000	1 583 000	2 595 000	2 354 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 130 000	812 000	1 210 000	742 000
Creditors	180 000	395 000	208 000	277 000
Unpaid Taxes	0	115 000	448 000	0
Dividends	0	0	0	0
Other Current Debt	431 000	4 000	386 000	398 000
Total Current Debt	611 000	514 000	1 109 000	675 000
Total Equity and Debt	2 875 000	2 909 000	4 914 000	3 772 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−39,59 %	−63,55 %	9,29 %	101,4 %
Debt-to-Equity Ratio	1	0,51	0,47	0,32
Operating Profit Margin	−24,66 %	−115,92 %	12,11 %	66,85 %
Current Ratio	0,28	0,39	1,31	1,77
Quick Ratio	0,28	0,39	1,31	1,77
Equity Ratio	0,39	0,54	0,53	0,62
Gross Profit Margin	96,7 %	100 %	99,64 %	99,7 %