company

FITNESSLINE AS

5119 ULSET

Finances

Share Ownership

Return on Equity

148,39 %

Current Ratio

0,05

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	−275 000	33 000	4 876 000
Net Income	−92 000	−359 000	−75 000	2 204 000
Total Assets	266 000	2 707 000	3 752 000	4 059 000
Total Equity	−62 000	30 000	1 867 000	2 330 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	−275 000	33 000	4 876 000
Expenditure	72 000	158 000	125 000	2 003 000
Operating Profit	−72 000	−433 000	−92 000	2 874 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	0	0	1 000	33 000
Financial Balance	1 000	1 000	0	−33 000
Earnings Before Tax	−71 000	−433 000	−93 000	2 841 000
Tax	21 000	−74 000	−18 000	637 000
Net Income	−92 000	−359 000	−75 000	2 204 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	250 000	21 000	19 000	54 000
Total Current Assets	16 000	2 686 000	3 733 000	4 005 000
Total Assets	266 000	2 707 000	3 752 000	4 059 000
Total Retained Equity	−92 000	0	1 837 000	2 300 000
Total Equity	−62 000	30 000	1 867 000	2 330 000
Total Long-Term Debt	0	0	471 000	598 000
Total Current Debt	328 000	2 677 000	1 414 000	1 130 000
Total Equity and Debt	266 000	2 707 000	3 752 000	4 059 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	−275 000	33 000	1 189 000
Other Income	0	0	0	3 687 000
Revenue	0	−275 000	33 000	4 876 000
Cost of Goods Sold	0	0	0	654 000
Salary Costs	0	0	−10 000	595 000
Depreciation	0	19 000	35 000	35 000
Impairment	0	0	0	0
Expenditure	72 000	158 000	125 000	2 003 000
Operating Profit	−72 000	−433 000	−92 000	2 874 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	0	0	1 000	33 000
Financial Balance	1 000	1 000	0	−33 000
Dividends	0	0	0	0
Net Income	−92 000	−359 000	−75 000	2 204 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	21 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	19 000	54 000
Total Tangible Assets	0	0	19 000	54 000
Total Fiancial Fixed Assets	250 000	0	0	0
Total Fixed Assets	250 000	21 000	19 000	54 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	214 000	301 000	432 000
Total Current Assets	16 000	2 686 000	3 733 000	4 005 000
Total Assets	266 000	2 707 000	3 752 000	4 059 000
Total Equity	−62 000	30 000	1 867 000	2 330 000
Short-Term Group Debt	0	2 591 000	1 269 000	905 000
Total Long-Term Debt	0	0	471 000	598 000
Creditors	64 000	86 000	112 000	216 000
Unpaid Taxes	0	0	25 000	0
Dividends	0	0	0	0
Other Current Debt	264 000	0	9 000	9 000
Total Current Debt	328 000	2 677 000	1 414 000	1 130 000
Total Equity and Debt	266 000	2 707 000	3 752 000	4 059 000

Financial indicators	2022	2021	2020	2019
Return on Equity	148,39 %	−1 196,67 %	−4,02 %	94,59 %
Debt-to-Equity Ratio	−0	0	0,25	0,26
Operating Profit Margin	-	157,45 %	−278,79 %	58,94 %
Current Ratio	0,05	1	2,64	3,54
Quick Ratio	0,05	1	2,64	3,54
Equity Ratio	−0,23	0,01	0,5	0,57
Gross Profit Margin	-	100 %	100 %	86,59 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English