OAB CONSULTING AS

1412 SOFIEMYR

Finances

Share Ownership

Return on Equity

29,27 %

Current Ratio

13,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 851 000	1 447 000	47 000	0
Net Income	799 000	637 000	−447 000	−318 000
Total Assets	2 944 000	2 410 000	1 360 000	1 791 000
Total Equity	2 730 000	1 931 000	1 293 000	1 740 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 851 000	1 447 000	47 000	0
Expenditure	1 055 000	815 000	501 000	418 000
Operating Profit	796 000	632 000	−455 000	−418 000
Financial Income	12 000	5 000	8 000	188 000
Financial Costs	9 000	0	0	88 000
Financial Balance	3 000	5 000	8 000	100 000
Earnings Before Tax	799 000	637 000	−447 000	−318 000
Tax	0	0	0	0
Net Income	799 000	637 000	−447 000	−318 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	5 000
Total Current Assets	2 944 000	2 410 000	1 360 000	1 786 000
Total Assets	2 944 000	2 410 000	1 360 000	1 791 000
Total Retained Equity	2 700 000	1 901 000	1 263 000	1 710 000
Total Equity	2 730 000	1 931 000	1 293 000	1 740 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	214 000	480 000	66 000	51 000
Total Equity and Debt	2 944 000	2 410 000	1 360 000	1 791 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 851 000	1 447 000	47 000	0
Other Income	0	0	0	0
Revenue	1 851 000	1 447 000	47 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	946 000	721 000	408 000	323 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 055 000	815 000	501 000	418 000
Operating Profit	796 000	632 000	−455 000	−418 000
Financial Income	12 000	5 000	8 000	188 000
Financial Costs	9 000	0	0	88 000
Financial Balance	3 000	5 000	8 000	100 000
Dividends	0	0	0	0
Net Income	799 000	637 000	−447 000	−318 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	5 000
Total Fixed Assets	0	0	0	5 000
Stock	0	0	0	0
Total Investments	988 000	0	0	0
Cash, Bank	1 809 000	2 252 000	1 360 000	1 763 000
Total Current Assets	2 944 000	2 410 000	1 360 000	1 786 000
Total Assets	2 944 000	2 410 000	1 360 000	1 791 000
Total Equity	2 730 000	1 931 000	1 293 000	1 740 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	137 000	413 000	34 000	25 000
Dividends	0	0	0	0
Other Current Debt	76 000	66 000	32 000	26 000
Total Current Debt	214 000	480 000	66 000	51 000
Total Equity and Debt	2 944 000	2 410 000	1 360 000	1 791 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,27 %	32,99 %	−34,57 %	−18,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	43 %	43,68 %	−968,09 %	-
Current Ratio	13,76	5,02	20,61	35,02
Quick Ratio	13,76	5,02	20,61	35,02
Equity Ratio	0,93	0,8	0,95	0,97
Gross Profit Margin	100 %	100 %	100 %	-