SIVILARKITEKT ERIK ASBJØRNSEN AS

4610 KRISTIANSAND S

Finances

Return on Equity

56,06 %

Current Ratio

2,15

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 751 000	3 470 000	2 875 000	3 411 000
Net Income	648 000	262 000	657 000	435 000
Total Assets	2 200 000	2 108 000	1 778 000	1 595 000
Total Equity	1 156 000	1 069 000	807 000	400 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 751 000	3 470 000	2 875 000	3 411 000
Expenditure	2 874 000	3 134 000	2 658 000	2 850 000
Operating Profit	−123 000	335 000	217 000	561 000
Financial Income	757 000	1 000	496 000	0
Financial Costs	9 000	0	1 000	3 000
Financial Balance	748 000	1 000	495 000	−3 000
Earnings Before Tax	624 000	336 000	712 000	558 000
Tax	−24 000	74 000	55 000	123 000
Net Income	648 000	262 000	657 000	435 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	404 000	12 000	21 000	30 000
Total Current Assets	1 796 000	2 096 000	1 757 000	1 565 000
Total Assets	2 200 000	2 108 000	1 778 000	1 595 000
Total Retained Equity	1 135 000	1 047 000	785 000	378 000
Total Equity	1 156 000	1 069 000	807 000	400 000
Total Long-Term Debt	210 000	3 000	2 000	3 000
Total Current Debt	834 000	1 036 000	969 000	1 193 000
Total Equity and Debt	2 200 000	2 108 000	1 778 000	1 595 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 751 000	3 470 000	2 875 000	3 393 000
Other Income	0	0	0	18 000
Revenue	2 751 000	3 470 000	2 875 000	3 411 000
Cost of Goods Sold	33 000	309 000	258 000	376 000
Salary Costs	2 424 000	2 375 000	2 008 000	2 098 000
Depreciation	36 000	9 000	9 000	21 000
Impairment	0	0	0	0
Expenditure	2 874 000	3 134 000	2 658 000	2 850 000
Operating Profit	−123 000	335 000	217 000	561 000
Financial Income	757 000	1 000	496 000	0
Financial Costs	9 000	0	1 000	3 000
Financial Balance	748 000	1 000	495 000	−3 000
Dividends	260 000	0	250 000	150 000
Net Income	648 000	262 000	657 000	435 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	21 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	383 000	12 000	21 000	30 000
Total Tangible Assets	383 000	12 000	21 000	30 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	404 000	12 000	21 000	30 000
Stock	0	0	0	0
Total Investments	300 000	300 000	300 000	0
Cash, Bank	592 000	732 000	395 000	850 000
Total Current Assets	1 796 000	2 096 000	1 757 000	1 565 000
Total Assets	2 200 000	2 108 000	1 778 000	1 595 000
Total Equity	1 156 000	1 069 000	807 000	400 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	210 000	3 000	2 000	3 000
Creditors	12 000	99 000	78 000	267 000
Unpaid Taxes	348 000	621 000	360 000	442 000
Dividends	260 000	0	250 000	150 000
Other Current Debt	214 000	243 000	225 000	214 000
Total Current Debt	834 000	1 036 000	969 000	1 193 000
Total Equity and Debt	2 200 000	2 108 000	1 778 000	1 595 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,06 %	24,51 %	81,41 %	108,75 %
Debt-to-Equity Ratio	0,18	0	0	0,01
Operating Profit Margin	−4,47 %	9,65 %	7,55 %	16,45 %
Current Ratio	2,15	2,02	1,81	1,31
Quick Ratio	2,15	2,02	1,81	1,31
Equity Ratio	0,53	0,51	0,45	0,25
Gross Profit Margin	98,8 %	91,1 %	91,03 %	88,98 %