ADVOKATFIRMAET UNNELAND AS

1414 TROLLÅSEN

Finances

Share Ownership

Return on Equity

28,9 %

Current Ratio

1,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 149 000	8 377 000	10 432 000	11 063 000
Net Income	944 000	360 000	911 000	−751 000
Total Assets	6 447 000	19 350 000	24 416 000	23 120 000
Total Equity	3 267 000	2 323 000	22 247 000	21 336 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 149 000	8 377 000	10 432 000	11 063 000
Expenditure	7 026 000	7 989 000	9 159 000	12 254 000
Operating Profit	1 123 000	387 000	1 273 000	−1 191 000
Financial Income	58 000	72 000	260 000	440 000
Financial Costs	2 000	0	528 000	0
Financial Balance	56 000	72 000	−268 000	440 000
Earnings Before Tax	1 179 000	459 000	1 005 000	−751 000
Tax	235 000	99 000	94 000	0
Net Income	944 000	360 000	911 000	−751 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	117 000	145 000	211 000	205 000
Total Current Assets	6 329 000	19 205 000	24 205 000	22 914 000
Total Assets	6 447 000	19 350 000	24 416 000	23 120 000
Total Retained Equity	3 206 000	2 262 000	22 147 000	21 236 000
Total Equity	3 267 000	2 323 000	22 247 000	21 336 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 180 000	17 027 000	2 169 000	1 784 000
Total Equity and Debt	6 447 000	19 350 000	24 416 000	23 120 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 755 000	7 694 000	9 804 000	10 455 000
Other Income	394 000	683 000	628 000	608 000
Revenue	8 149 000	8 377 000	10 432 000	11 063 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 323 000	5 422 000	6 030 000	8 360 000
Depreciation	81 000	67 000	61 000	38 000
Impairment	0	0	0	0
Expenditure	7 026 000	7 989 000	9 159 000	12 254 000
Operating Profit	1 123 000	387 000	1 273 000	−1 191 000
Financial Income	58 000	72 000	260 000	440 000
Financial Costs	2 000	0	528 000	0
Financial Balance	56 000	72 000	−268 000	440 000
Dividends	0	2 500 000	0	0
Net Income	944 000	360 000	911 000	−751 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	35 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	74 000	142 000	208 000	205 000
Total Tangible Assets	74 000	142 000	208 000	205 000
Total Fiancial Fixed Assets	8 000	3 000	3 000	0
Total Fixed Assets	117 000	145 000	211 000	205 000
Stock	0	0	0	0
Total Investments	0	0	3 239 000	11 648 000
Cash, Bank	3 744 000	16 566 000	17 427 000	8 136 000
Total Current Assets	6 329 000	19 205 000	24 205 000	22 914 000
Total Assets	6 447 000	19 350 000	24 416 000	23 120 000
Total Equity	3 267 000	2 323 000	22 247 000	21 336 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	102 000	128 000	169 000	190 000
Unpaid Taxes	899 000	973 000	1 000 000	852 000
Dividends	0	2 500 000	0	0
Other Current Debt	1 944 000	15 826 000	906 000	741 000
Total Current Debt	3 180 000	17 027 000	2 169 000	1 784 000
Total Equity and Debt	6 447 000	19 350 000	24 416 000	23 120 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,9 %	15,5 %	4,09 %	−3,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,78 %	4,62 %	12,2 %	−10,77 %
Current Ratio	1,99	1,13	11,16	12,84
Quick Ratio	1,99	1,13	11,16	12,84
Equity Ratio	0,51	0,12	0,91	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %