GIXXER1K AS

1087 OSLO

Finances

Return on Equity

−1,14 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−109 000	513 000	450 000	390 000
Total Assets	10 188 000	10 297 000	7 006 000	5 246 000
Total Equity	9 592 000	9 701 000	5 516 000	3 479 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	123 000	43 000	35 000	20 000
Operating Profit	−123 000	−43 000	−35 000	−20 000
Financial Income	97 000	132 000	86 000	23 000
Financial Costs	83 000	54 000	76 000	60 000
Financial Balance	14 000	78 000	10 000	−37 000
Earnings Before Tax	−109 000	35 000	−26 000	−57 000
Tax	0	0	0	0
Net Income	−109 000	513 000	450 000	390 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 160 000	8 610 000	5 343 000	4 237 000
Total Current Assets	4 028 000	1 687 000	1 663 000	1 009 000
Total Assets	10 188 000	10 297 000	7 006 000	5 246 000
Total Retained Equity	9 562 000	0	476 000	390 000
Total Equity	9 592 000	9 701 000	5 516 000	3 479 000
Total Long-Term Debt	596 000	596 000	1 490 000	1 766 000
Total Current Debt	0	0	0	0
Total Equity and Debt	10 188 000	10 297 000	7 006 000	5 246 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	123 000	43 000	35 000	20 000
Operating Profit	−123 000	−43 000	−35 000	−20 000
Financial Income	97 000	132 000	86 000	23 000
Financial Costs	83 000	54 000	76 000	60 000
Financial Balance	14 000	78 000	10 000	−37 000
Dividends	0	0	0	0
Net Income	−109 000	513 000	450 000	390 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 160 000	8 610 000	5 343 000	4 237 000
Total Fixed Assets	6 160 000	8 610 000	5 343 000	4 237 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 187 000	33 000	88 000	9 000
Total Current Assets	4 028 000	1 687 000	1 663 000	1 009 000
Total Assets	10 188 000	10 297 000	7 006 000	5 246 000
Total Equity	9 592 000	9 701 000	5 516 000	3 479 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	596 000	596 000	1 490 000	1 766 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	10 188 000	10 297 000	7 006 000	5 246 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,14 %	5,29 %	8,16 %	11,21 %
Debt-to-Equity Ratio	0,06	0,06	0,27	0,51
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,94	0,94	0,79	0,66
Gross Profit Margin	-	-	-	-