company

NORDIC HOUSE AS

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

75,82 %

Current Ratio

1,56

Debt-to-Equity Ratio

2,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 561 000	1 739 000	801 000	379 000
Net Income	69 000	279 000	159 000	18 000
Total Assets	842 000	238 000	49 000	138 000
Total Equity	91 000	23 000	−256 000	−416 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 561 000	1 739 000	801 000	379 000
Expenditure	2 466 000	1 421 000	640 000	356 000
Operating Profit	94 000	318 000	161 000	23 000
Financial Income	1 000	8 000	0	0
Financial Costs	6 000	5 000	2 000	5 000
Financial Balance	−5 000	3 000	−2 000	−5 000
Earnings Before Tax	89 000	322 000	159 000	18 000
Tax	20 000	43 000	0	0
Net Income	69 000	279 000	159 000	18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	842 000	238 000	49 000	138 000
Total Assets	842 000	238 000	49 000	138 000
Total Retained Equity	61 000	−7 000	−286 000	−446 000
Total Equity	91 000	23 000	−256 000	−416 000
Total Long-Term Debt	209 000	0	186 000	51 000
Total Current Debt	541 000	216 000	119 000	503 000
Total Equity and Debt	842 000	238 000	49 000	138 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 561 000	1 739 000	801 000	321 000
Other Income	0	0	0	58 000
Revenue	2 561 000	1 739 000	801 000	379 000
Cost of Goods Sold	2 000	0	2 000	0
Salary Costs	1 232 000	412 000	285 000	159 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 466 000	1 421 000	640 000	356 000
Operating Profit	94 000	318 000	161 000	23 000
Financial Income	1 000	8 000	0	0
Financial Costs	6 000	5 000	2 000	5 000
Financial Balance	−5 000	3 000	−2 000	−5 000
Dividends	0	0	0	0
Net Income	69 000	279 000	159 000	18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	209 000	58 000	44 000	122 000
Total Current Assets	842 000	238 000	49 000	138 000
Total Assets	842 000	238 000	49 000	138 000
Total Equity	91 000	23 000	−256 000	−416 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	209 000	0	186 000	51 000
Creditors	53 000	48 000	54 000	179 000
Unpaid Taxes	123 000	84 000	29 000	5 000
Dividends	0	0	0	0
Other Current Debt	155 000	40 000	36 000	319 000
Total Current Debt	541 000	216 000	119 000	503 000
Total Equity and Debt	842 000	238 000	49 000	138 000

Financial indicators	2022	2021	2020	2019
Return on Equity	75,82 %	1 213,04 %	−62,11 %	−4,33 %
Debt-to-Equity Ratio	2,3	0	−0,73	−0,12
Operating Profit Margin	3,67 %	18,29 %	20,1 %	6,07 %
Current Ratio	1,56	1,1	0,41	0,27
Quick Ratio	1,56	1,1	0,41	0,27
Equity Ratio	0,11	0,1	−5,22	−3,01
Gross Profit Margin	99,92 %	100 %	99,75 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English