company

AAMODT SKOG AS

4641 SØGNE

Finances

Share Ownership

Return on Equity

38,38 %

Current Ratio

3,53

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	434 000	222 000	160 000	204 000
Net Income	76 000	41 000	9 000	12 000
Total Assets	247 000	205 000	148 000	215 000
Total Equity	198 000	122 000	81 000	71 000

Income (NOK)	2022	2021	2020	2019
Revenue	434 000	222 000	160 000	204 000
Expenditure	336 000	137 000	94 000	179 000
Operating Profit	98 000	55 000	18 000	25 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	6 000	10 000
Financial Balance	0	−2 000	−6 000	−10 000
Earnings Before Tax	98 000	53 000	12 000	15 000
Tax	22 000	12 000	3 000	3 000
Net Income	76 000	41 000	9 000	12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	88 000	68 000	90 000	87 000
Total Current Assets	159 000	137 000	58 000	128 000
Total Assets	247 000	205 000	148 000	215 000
Total Retained Equity	109 000	33 000	−9 000	−18 000
Total Equity	198 000	122 000	81 000	71 000
Total Long-Term Debt	4 000	6 000	0	0
Total Current Debt	45 000	77 000	68 000	143 000
Total Equity and Debt	247 000	205 000	148 000	215 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	434 000	222 000	160 000	204 000
Other Income	0	0	0	0
Revenue	434 000	222 000	160 000	204 000
Cost of Goods Sold	37 000	9 000	6 000	7 000
Salary Costs	0	0	0	0
Depreciation	26 000	17 000	−6 000	35 000
Impairment	0	0	0	0
Expenditure	336 000	137 000	94 000	179 000
Operating Profit	98 000	55 000	18 000	25 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	6 000	10 000
Financial Balance	0	−2 000	−6 000	−10 000
Dividends	0	0	0	0
Net Income	76 000	41 000	9 000	12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	5 000	8 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	45 000	68 000	85 000	79 000
Fixtures	43 000	0	0	0
Total Tangible Assets	88 000	68 000	85 000	79 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	88 000	68 000	90 000	87 000
Stock	0	0	30 000	77 000
Total Investments	0	0	0	0
Cash, Bank	116 000	101 000	23 000	41 000
Total Current Assets	159 000	137 000	58 000	128 000
Total Assets	247 000	205 000	148 000	215 000
Total Equity	198 000	122 000	81 000	71 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	6 000	0	0
Creditors	0	0	2 000	1 000
Unpaid Taxes	22 000	26 000	15 000	2 000
Dividends	0	0	0	0
Other Current Debt	0	50 000	50 000	50 000
Total Current Debt	45 000	77 000	68 000	143 000
Total Equity and Debt	247 000	205 000	148 000	215 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,38 %	33,61 %	11,11 %	16,9 %
Debt-to-Equity Ratio	0,02	0,05	0	0
Operating Profit Margin	22,58 %	24,77 %	11,25 %	12,25 %
Current Ratio	3,53	1,78	0,85	0,9
Quick Ratio	3,53	1,78	1,53	1,94
Equity Ratio	0,8	0,6	0,55	0,33
Gross Profit Margin	91,47 %	95,95 %	96,25 %	96,57 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English