NK EIGEDOM AS

6900 FLORØ

Finances

Share Ownership

Return on Equity

2,42 %

Current Ratio

0,11

Debt-to-Equity Ratio

3,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	558 000	551 000	540 000	570 000
Net Income	28 000	69 000	1 114 000	−128 000
Total Assets	5 774 000	6 011 000	6 187 000	5 159 000
Total Equity	1 157 000	1 129 000	1 060 000	−54 000

Income (NOK)	2022	2021	2020	2019
Revenue	558 000	551 000	540 000	570 000
Expenditure	296 000	292 000	−900 000	471 000
Operating Profit	263 000	259 000	1 440 000	99 000
Financial Income	4 000	4 000	4 000	4 000
Financial Costs	230 000	175 000	167 000	212 000
Financial Balance	−226 000	−171 000	−163 000	−208 000
Earnings Before Tax	36 000	88 000	1 278 000	−110 000
Tax	8 000	19 000	164 000	19 000
Net Income	28 000	69 000	1 114 000	−128 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 727 000	5 896 000	6 065 000	5 053 000
Total Current Assets	47 000	116 000	123 000	105 000
Total Assets	5 774 000	6 011 000	6 187 000	5 159 000
Total Retained Equity	657 000	629 000	560 000	−554 000
Total Equity	1 157 000	1 129 000	1 060 000	−54 000
Total Long-Term Debt	4 195 000	4 428 000	4 600 000	4 713 000
Total Current Debt	422 000	455 000	527 000	500 000
Total Equity and Debt	5 774 000	6 011 000	6 187 000	5 159 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	558 000	551 000	540 000	570 000
Revenue	558 000	551 000	540 000	570 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	169 000	169 000	−1 011 000	324 000
Impairment	0	0	0	0
Expenditure	296 000	292 000	−900 000	471 000
Operating Profit	263 000	259 000	1 440 000	99 000
Financial Income	4 000	4 000	4 000	4 000
Financial Costs	230 000	175 000	167 000	212 000
Financial Balance	−226 000	−171 000	−163 000	−208 000
Dividends	0	0	0	0
Net Income	28 000	69 000	1 114 000	−128 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 725 000	5 860 000	5 994 000	4 948 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 000	36 000	71 000	105 000
Total Tangible Assets	5 727 000	5 896 000	6 065 000	5 053 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 727 000	5 896 000	6 065 000	5 053 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	29 000	99 000	107 000	90 000
Total Current Assets	47 000	116 000	123 000	105 000
Total Assets	5 774 000	6 011 000	6 187 000	5 159 000
Total Equity	1 157 000	1 129 000	1 060 000	−54 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 195 000	4 428 000	4 600 000	4 713 000
Creditors	10 000	65 000	125 000	125 000
Unpaid Taxes	128 000	127 000	126 000	96 000
Dividends	0	0	0	0
Other Current Debt	263 000	231 000	244 000	260 000
Total Current Debt	422 000	455 000	527 000	500 000
Total Equity and Debt	5 774 000	6 011 000	6 187 000	5 159 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,42 %	6,11 %	105,09 %	237,04 %
Debt-to-Equity Ratio	3,63	3,92	4,34	−87,28
Operating Profit Margin	47,13 %	47,01 %	266,67 %	17,37 %
Current Ratio	0,11	0,25	0,23	0,21
Quick Ratio	0,11	0,25	0,23	0,21
Equity Ratio	0,2	0,19	0,17	−0,01
Gross Profit Margin	100 %	100 %	100 %	100 %