AKKORD BYGG AS

0976 OSLO

Finances

Share Ownership

Return on Equity

82,2 %

Current Ratio

1,13

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 306 000	2 621 000	1 413 000	2 892 000
Net Income	1 002 000	−135 000	−49 000	733 000
Total Assets	2 373 000	1 276 000	958 000	1 355 000
Total Equity	1 219 000	218 000	353 000	402 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 306 000	2 621 000	1 413 000	2 892 000
Expenditure	4 013 000	2 767 000	1 457 000	2 031 000
Operating Profit	1 292 000	−147 000	−44 000	861 000
Financial Income	0	0	0	0
Financial Costs	4 000	0	1 000	23 000
Financial Balance	−4 000	0	−1 000	−23 000
Earnings Before Tax	1 288 000	−146 000	−45 000	838 000
Tax	286 000	−11 000	5 000	105 000
Net Income	1 002 000	−135 000	−49 000	733 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 086 000	886 000	114 000	185 000
Total Current Assets	1 287 000	390 000	844 000	1 169 000
Total Assets	2 373 000	1 276 000	958 000	1 355 000
Total Retained Equity	1 189 000	188 000	323 000	372 000
Total Equity	1 219 000	218 000	353 000	402 000
Total Long-Term Debt	16 000	16 000	27 000	0
Total Current Debt	1 138 000	1 042 000	578 000	952 000
Total Equity and Debt	2 373 000	1 276 000	958 000	1 355 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 306 000	2 621 000	1 242 000	2 892 000
Other Income	0	0	171 000	0
Revenue	5 306 000	2 621 000	1 413 000	2 892 000
Cost of Goods Sold	409 000	1 660 000	586 000	800 000
Salary Costs	2 145 000	0	0	7 000
Depreciation	73 000	64 000	17 000	33 000
Impairment	0	0	0	0
Expenditure	4 013 000	2 767 000	1 457 000	2 031 000
Operating Profit	1 292 000	−147 000	−44 000	861 000
Financial Income	0	0	0	0
Financial Costs	4 000	0	1 000	23 000
Financial Balance	−4 000	0	−1 000	−23 000
Dividends	0	0	0	0
Net Income	1 002 000	−135 000	−49 000	733 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	262 000	215 000	37 000	115 000
Total Tangible Assets	262 000	215 000	37 000	115 000
Total Fiancial Fixed Assets	824 000	671 000	78 000	71 000
Total Fixed Assets	1 086 000	886 000	114 000	185 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	539 000	100 000	11 000	6 000
Total Current Assets	1 287 000	390 000	844 000	1 169 000
Total Assets	2 373 000	1 276 000	958 000	1 355 000
Total Equity	1 219 000	218 000	353 000	402 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 000	16 000	27 000	0
Creditors	19 000	0	0	86 000
Unpaid Taxes	504 000	0	0	16 000
Dividends	0	0	0	0
Other Current Debt	328 000	1 042 000	578 000	745 000
Total Current Debt	1 138 000	1 042 000	578 000	952 000
Total Equity and Debt	2 373 000	1 276 000	958 000	1 355 000

Financial indicators	2022	2021	2020	2019
Return on Equity	82,2 %	−61,93 %	−13,88 %	182,34 %
Debt-to-Equity Ratio	0,01	0,07	0,08	0
Operating Profit Margin	24,35 %	−5,61 %	−3,11 %	29,77 %
Current Ratio	1,13	0,37	1,46	1,23
Quick Ratio	1,13	0,37	1,46	1,23
Equity Ratio	0,51	0,17	0,37	0,3
Gross Profit Margin	92,29 %	36,67 %	58,53 %	72,34 %