RANA TAKSERING AS

1415 OPPEGÅRD

Finances

Share Ownership

Return on Equity

4 263,33 %

Current Ratio

0,74

Debt-to-Equity Ratio

0,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 138 000	3 213 000	2 673 000	3 066 000
Net Income	1 279 000	1 590 000	1 444 000	1 174 000
Total Assets	1 989 000	724 000	2 305 000	2 277 000
Total Equity	30 000	62 000	533 000	489 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 138 000	3 213 000	2 673 000	3 066 000
Expenditure	1 498 000	1 174 000	1 049 000	1 497 000
Operating Profit	1 639 000	2 039 000	1 624 000	1 569 000
Financial Income	1 000	0	177 000	1 000
Financial Costs	0	1 000	0	51 000
Financial Balance	1 000	−1 000	177 000	−50 000
Earnings Before Tax	1 640 000	2 038 000	1 801 000	1 519 000
Tax	361 000	448 000	357 000	345 000
Net Income	1 279 000	1 590 000	1 444 000	1 174 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	540 000	41 000	52 000	205 000
Total Current Assets	1 449 000	682 000	2 253 000	2 072 000
Total Assets	1 989 000	724 000	2 305 000	2 277 000
Total Retained Equity	0	32 000	503 000	459 000
Total Equity	30 000	62 000	533 000	489 000
Total Long-Term Debt	11 000	0	0	0
Total Current Debt	1 948 000	662 000	1 771 000	1 788 000
Total Equity and Debt	1 989 000	724 000	2 305 000	2 277 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 138 000	3 213 000	2 673 000	3 066 000
Other Income	0	0	0	0
Revenue	3 138 000	3 213 000	2 673 000	3 066 000
Cost of Goods Sold	39 000	0	0	0
Salary Costs	896 000	697 000	762 000	800 000
Depreciation	60 000	10 000	13 000	16 000
Impairment	0	0	0	0
Expenditure	1 498 000	1 174 000	1 049 000	1 497 000
Operating Profit	1 639 000	2 039 000	1 624 000	1 569 000
Financial Income	1 000	0	177 000	1 000
Financial Costs	0	1 000	0	51 000
Financial Balance	1 000	−1 000	177 000	−50 000
Dividends	1 311 000	2 061 000	1 400 000	1 200 000
Net Income	1 279 000	1 590 000	1 444 000	1 174 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	540 000	41 000	52 000	65 000
Total Tangible Assets	540 000	41 000	52 000	65 000
Total Fiancial Fixed Assets	0	0	0	140 000
Total Fixed Assets	540 000	41 000	52 000	205 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 321 000	537 000	2 211 000	1 707 000
Total Current Assets	1 449 000	682 000	2 253 000	2 072 000
Total Assets	1 989 000	724 000	2 305 000	2 277 000
Total Equity	30 000	62 000	533 000	489 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 000	0	0	0
Creditors	10 000	42 000	2 000	235 000
Unpaid Taxes	145 000	112 000	152 000	113 000
Dividends	1 311 000	2 061 000	1 400 000	1 200 000
Other Current Debt	133 000	60 000	60 000	116 000
Total Current Debt	1 948 000	662 000	1 771 000	1 788 000
Total Equity and Debt	1 989 000	724 000	2 305 000	2 277 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4 263,33 %	2 564,52 %	270,92 %	240,08 %
Debt-to-Equity Ratio	0,37	0	0	0
Operating Profit Margin	52,23 %	63,46 %	60,76 %	51,17 %
Current Ratio	0,74	1,03	1,27	1,16
Quick Ratio	0,74	1,03	1,27	1,16
Equity Ratio	0,02	0,09	0,23	0,21
Gross Profit Margin	98,76 %	100 %	100 %	100 %