LNT UTLEIE AS

7021 TRONDHEIM

Finances

Share Ownership

Return on Equity

−19 %

Current Ratio

2,66

Debt-to-Equity Ratio

−7,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 508 000	2 333 000	2 315 000	1 809 000
Net Income	739 000	−660 000	670 000	−4 799 000
Total Assets	25 237 000	17 904 000	19 270 000	17 515 000
Total Equity	−3 889 000	−4 629 000	−3 969 000	−4 639 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 508 000	2 333 000	2 315 000	1 809 000
Expenditure	732 000	2 409 000	970 000	5 880 000
Operating Profit	1 775 000	−76 000	1 345 000	−4 071 000
Financial Income	0	0	0	2 000
Financial Costs	1 036 000	584 000	675 000	764 000
Financial Balance	−1 036 000	−584 000	−675 000	−762 000
Earnings Before Tax	739 000	−660 000	670 000	−4 833 000
Tax	0	0	0	−34 000
Net Income	739 000	−660 000	670 000	−4 799 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 150 000	16 929 000	16 966 000	16 984 000
Total Current Assets	1 087 000	975 000	2 304 000	531 000
Total Assets	25 237 000	17 904 000	19 270 000	17 515 000
Total Retained Equity	−3 919 000	−4 659 000	−3 999 000	−4 669 000
Total Equity	−3 889 000	−4 629 000	−3 969 000	−4 639 000
Total Long-Term Debt	28 717 000	22 345 000	23 011 000	21 893 000
Total Current Debt	409 000	188 000	228 000	261 000
Total Equity and Debt	25 237 000	17 904 000	19 270 000	17 515 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 508 000	2 333 000	2 315 000	1 809 000
Revenue	2 508 000	2 333 000	2 315 000	1 809 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	6 000	37 000	17 000	7 000
Impairment	0	0	0	0
Expenditure	732 000	2 409 000	970 000	5 880 000
Operating Profit	1 775 000	−76 000	1 345 000	−4 071 000
Financial Income	0	0	0	2 000
Financial Costs	1 036 000	584 000	675 000	764 000
Financial Balance	−1 036 000	−584 000	−675 000	−762 000
Dividends	0	0	0	0
Net Income	739 000	−660 000	670 000	−4 799 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	24 150 000	16 923 000	16 923 000	16 923 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	6 000	44 000	61 000
Total Tangible Assets	24 150 000	16 929 000	16 966 000	16 984 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	24 150 000	16 929 000	16 966 000	16 984 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	353 000	229 000	2 259 000	297 000
Total Current Assets	1 087 000	975 000	2 304 000	531 000
Total Assets	25 237 000	17 904 000	19 270 000	17 515 000
Total Equity	−3 889 000	−4 629 000	−3 969 000	−4 639 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	28 717 000	22 345 000	23 011 000	21 893 000
Creditors	38 000	42 000	39 000	41 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	371 000	146 000	188 000	220 000
Total Current Debt	409 000	188 000	228 000	261 000
Total Equity and Debt	25 237 000	17 904 000	19 270 000	17 515 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−19 %	14,26 %	−16,88 %	103,45 %
Debt-to-Equity Ratio	−7,38	−4,83	−5,8	−4,72
Operating Profit Margin	70,77 %	−3,26 %	58,1 %	−225,04 %
Current Ratio	2,66	5,19	10,11	2,03
Quick Ratio	2,66	5,19	10,11	2,03
Equity Ratio	−0,15	−0,26	−0,21	−0,26
Gross Profit Margin	100 %	100 %	100 %	100 %