STORGATEN 30 EIENDOM AS

9980 BERLEVÅG

Finances

Share Ownership

Return on Equity

9,43 %

Current Ratio

Debt-to-Equity Ratio

−2,12

Key figures (NOK)	2021	2020	2019	2018
Revenue	0	18 000	0	0
Net Income	−156 000	−495 000	−258 000	−123 000
Total Assets	2 065 000	2 187 000	2 580 000	2 659 000
Total Equity	−1 655 000	−1 499 000	−1 004 000	−746 000

Income (NOK)	2021	2020	2019	2018
Revenue	0	18 000	0	0
Expenditure	156 000	229 000	330 000	150 000
Operating Profit	−156 000	−212 000	−330 000	−150 000
Financial Income	0	0	0	0
Financial Costs	0	40 000	0	0
Financial Balance	0	−40 000	0	0
Earnings Before Tax	−156 000	−252 000	−330 000	−150 000
Tax	0	243 000	−73 000	−27 000
Net Income	−156 000	−495 000	−258 000	−123 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	2 065 000	2 180 000	2 580 000	2 650 000
Total Current Assets	0	7 000	0	8 000
Total Assets	2 065 000	2 187 000	2 580 000	2 659 000
Total Retained Equity	−1 685 000	−1 529 000	−1 034 000	−776 000
Total Equity	−1 655 000	−1 499 000	−1 004 000	−746 000
Total Long-Term Debt	3 515 000	3 522 000	3 184 000	3 176 000
Total Current Debt	205 000	164 000	400 000	229 000
Total Equity and Debt	2 065 000	2 187 000	2 580 000	2 659 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	0	18 000	0	0
Revenue	0	18 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	115 000	150 000	150 000	150 000
Impairment	0	0	0	0
Expenditure	156 000	229 000	330 000	150 000
Operating Profit	−156 000	−212 000	−330 000	−150 000
Financial Income	0	0	0	0
Financial Costs	0	40 000	0	0
Financial Balance	0	−40 000	0	0
Dividends	0	0	0	0
Net Income	−156 000	−495 000	−258 000	−123 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	243 000	170 000
Real Eastate	2 065 000	2 180 000	2 330 000	2 480 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 065 000	2 180 000	2 330 000	2 480 000
Total Fiancial Fixed Assets	0	0	7 000	0
Total Fixed Assets	2 065 000	2 180 000	2 580 000	2 650 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	7 000	0	8 000
Total Assets	2 065 000	2 187 000	2 580 000	2 659 000
Total Equity	−1 655 000	−1 499 000	−1 004 000	−746 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 515 000	3 522 000	3 184 000	3 176 000
Creditors	93 000	66 000	384 000	212 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	111 000	98 000	16 000	17 000
Total Current Debt	205 000	164 000	400 000	229 000
Total Equity and Debt	2 065 000	2 187 000	2 580 000	2 659 000

Financial indicators	2021	2020	2019	2018
Return on Equity	9,43 %	33,02 %	25,7 %	16,49 %
Debt-to-Equity Ratio	−2,12	−2,35	−3,17	−4,26
Operating Profit Margin	-	−1 177,78 %	-	-
Current Ratio	0	0,04	0	0,03
Quick Ratio	0	0,04	0	0,03
Equity Ratio	−0,8	−0,69	−0,39	−0,28
Gross Profit Margin	-	100 %	-	-